company

EN FORLAGET AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−10,34 %

Current Ratio

5,54

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	220 000	74 000	70 000	76 000
Net Income	−6 000	6 000	15 000	26 000
Total Assets	72 000	66 000	73 000	60 000
Total Equity	58 000	64 000	58 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	220 000	74 000	70 000	76 000
Expenditure	226 000	67 000	51 000	47 000
Operating Profit	−6 000	7 000	19 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	7 000	19 000	29 000
Tax	0	2 000	4 000	4 000
Net Income	−6 000	6 000	15 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	72 000	66 000	73 000	60 000
Total Assets	72 000	66 000	73 000	60 000
Total Retained Equity	28 000	34 000	28 000	13 000
Total Equity	58 000	64 000	58 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	2 000	14 000	17 000
Total Equity and Debt	72 000	66 000	73 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	220 000	74 000	70 000	76 000
Other Income	0	0	0	0
Revenue	220 000	74 000	70 000	76 000
Cost of Goods Sold	95 000	39 000	21 000	0
Salary Costs	93 000	0	0	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	226 000	67 000	51 000	47 000
Operating Profit	−6 000	7 000	19 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	6 000	15 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	55 000	2 000	30 000
Total Current Assets	72 000	66 000	73 000	60 000
Total Assets	72 000	66 000	73 000	60 000
Total Equity	58 000	64 000	58 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	0	10 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	2 000	14 000	17 000
Total Equity and Debt	72 000	66 000	73 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,34 %	9,38 %	25,86 %	60,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,73 %	9,46 %	27,14 %	38,16 %
Current Ratio	5,54	33	5,21	3,53
Quick Ratio	5,54	33	5,21	3,53
Equity Ratio	0,81	0,97	0,79	0,72
Gross Profit Margin	56,82 %	47,3 %	70 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English