KONNEKT NORGE AS

0196 OSLO

Finances

Share Ownership

Return on Equity

−3,68 %

Current Ratio

0,21

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	101 000	165 000	57 000	64 000
Net Income	11 000	−34 000	41 000	−29 000
Total Assets	81 000	92 000	82 000	18 000
Total Equity	−299 000	−310 000	−276 000	−317 000

Income (NOK)	2022	2021	2020	2019
Revenue	101 000	165 000	57 000	64 000
Expenditure	86 000	197 000	16 000	92 000
Operating Profit	14 000	−33 000	41 000	−28 000
Financial Income	0	0	0	0
Financial Costs	4 000	1 000	0	0
Financial Balance	−4 000	−1 000	0	0
Earnings Before Tax	11 000	−34 000	41 000	−29 000
Tax	0	0	0	0
Net Income	11 000	−34 000	41 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	81 000	92 000	82 000	18 000
Total Assets	81 000	92 000	82 000	18 000
Total Retained Equity	−329 000	−340 000	−306 000	−347 000
Total Equity	−299 000	−310 000	−276 000	−317 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	379 000	402 000	358 000	334 000
Total Equity and Debt	81 000	92 000	82 000	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	101 000	165 000	57 000	64 000
Other Income	0	0	0	0
Revenue	101 000	165 000	57 000	64 000
Cost of Goods Sold	53 000	160 000	−26 000	19 000
Salary Costs	0	0	−5 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	197 000	16 000	92 000
Operating Profit	14 000	−33 000	41 000	−28 000
Financial Income	0	0	0	0
Financial Costs	4 000	1 000	0	0
Financial Balance	−4 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	11 000	−34 000	41 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	49 000	49 000	81 000	0
Total Investments	0	0	0	0
Cash, Bank	29 000	43 000	1 000	18 000
Total Current Assets	81 000	92 000	82 000	18 000
Total Assets	81 000	92 000	82 000	18 000
Total Equity	−299 000	−310 000	−276 000	−317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	12 000	0	4 000
Unpaid Taxes	20 000	33 000	1 000	2 000
Dividends	0	0	0	0
Other Current Debt	357 000	357 000	356 000	329 000
Total Current Debt	379 000	402 000	358 000	334 000
Total Equity and Debt	81 000	92 000	82 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,68 %	10,97 %	−14,86 %	9,15 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	13,86 %	−20 %	71,93 %	−43,75 %
Current Ratio	0,21	0,23	0,23	0,05
Quick Ratio	0,25	0,26	0,3	0,05
Equity Ratio	−3,69	−3,37	−3,37	−17,61
Gross Profit Margin	47,52 %	3,03 %	145,61 %	70,31 %