BP BIL AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

9,6 %

Current Ratio

2,34

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 789 000	46 234 000	34 611 000	26 711 000
Net Income	276 000	2 031 000	1 927 000	899 000
Total Assets	8 522 000	10 525 000	8 723 000	6 474 000
Total Equity	2 875 000	2 600 000	2 069 000	1 642 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 789 000	46 234 000	34 611 000	26 711 000
Expenditure	35 712 000	43 406 000	31 917 000	25 137 000
Operating Profit	695 000	2 827 000	2 694 000	1 345 000
Financial Income	0	0	0	2 000
Financial Costs	339 000	224 000	219 000	185 000
Financial Balance	−339 000	−224 000	−219 000	−183 000
Earnings Before Tax	356 000	2 603 000	2 475 000	1 162 000
Tax	80 000	573 000	547 000	263 000
Net Income	276 000	2 031 000	1 927 000	899 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	573 000	456 000	798 000	739 000
Total Current Assets	7 948 000	10 069 000	7 924 000	5 735 000
Total Assets	8 522 000	10 525 000	8 723 000	6 474 000
Total Retained Equity	2 845 000	2 570 000	2 039 000	1 612 000
Total Equity	2 875 000	2 600 000	2 069 000	1 642 000
Total Long-Term Debt	2 256 000	1 568 000	2 591 000	1 380 000
Total Current Debt	3 390 000	6 358 000	4 063 000	3 453 000
Total Equity and Debt	8 522 000	10 525 000	8 723 000	6 474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 768 000	45 566 000	33 571 000	25 847 000
Other Income	1 021 000	668 000	1 040 000	863 000
Revenue	37 789 000	46 234 000	34 611 000	26 711 000
Cost of Goods Sold	29 765 000	38 220 000	27 839 000	21 560 000
Salary Costs	4 197 000	3 542 000	2 489 000	2 392 000
Depreciation	167 000	148 000	160 000	92 000
Impairment	0	0	0	0
Expenditure	35 712 000	43 406 000	31 917 000	25 137 000
Operating Profit	695 000	2 827 000	2 694 000	1 345 000
Financial Income	0	0	0	2 000
Financial Costs	339 000	224 000	219 000	185 000
Financial Balance	−339 000	−224 000	−219 000	−183 000
Dividends	0	0	1 500 000	300 000
Net Income	276 000	2 031 000	1 927 000	899 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	254 000	170 000	233 000	297 000
Machinery and Plant Facilities	128 000	212 000	533 000	442 000
Fixtures	191 000	74 000	32 000	0
Total Tangible Assets	573 000	456 000	798 000	739 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	573 000	456 000	798 000	739 000
Stock	6 609 000	7 967 000	6 888 000	5 053 000
Total Investments	0	0	0	0
Cash, Bank	130 000	148 000	172 000	228 000
Total Current Assets	7 948 000	10 069 000	7 924 000	5 735 000
Total Assets	8 522 000	10 525 000	8 723 000	6 474 000
Total Equity	2 875 000	2 600 000	2 069 000	1 642 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 256 000	1 568 000	2 591 000	1 380 000
Creditors	219 000	562 000	101 000	92 000
Unpaid Taxes	215 000	222 000	186 000	109 000
Dividends	0	0	1 500 000	300 000
Other Current Debt	608 000	1 502 000	308 000	209 000
Total Current Debt	3 390 000	6 358 000	4 063 000	3 453 000
Total Equity and Debt	8 522 000	10 525 000	8 723 000	6 474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,6 %	78,12 %	93,14 %	54,75 %
Debt-to-Equity Ratio	0,78	0,6	1,25	0,84
Operating Profit Margin	1,84 %	6,11 %	7,78 %	5,04 %
Current Ratio	2,34	1,58	1,95	1,66
Quick Ratio	−2,47	−6,26	−2,8	−3,58
Equity Ratio	0,34	0,25	0,24	0,25
Gross Profit Margin	21,23 %	17,33 %	19,57 %	19,28 %