BYFJORDEN PANORAMA ASKØY

5015 BERGEN

Finances

Share Ownership

Return on Equity

3,28 %

Current Ratio

3,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	752 000	645 000	657 000	580 000
Net Income	10 000	−14 000	25 000	19 000
Total Assets	438 000	434 000	382 000	373 000
Total Equity	305 000	295 000	309 000	283 000

Income (NOK)	2022	2021	2020	2019
Revenue	752 000	645 000	657 000	580 000
Expenditure	746 000	661 000	635 000	565 000
Operating Profit	7 000	−16 000	21 000	14 000
Financial Income	4 000	2 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	4 000	4 000
Earnings Before Tax	11 000	−14 000	21 000	14 000
Tax	0	0	0	0
Net Income	10 000	−14 000	25 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	28 000	45 000	0
Total Current Assets	402 000	406 000	337 000	373 000
Total Assets	438 000	434 000	382 000	373 000
Total Retained Equity	305 000	295 000	309 000	283 000
Total Equity	305 000	295 000	309 000	283 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	139 000	74 000	90 000
Total Equity and Debt	438 000	434 000	382 000	373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	661 000	608 000	0	0
Other Income	91 000	37 000	657 000	580 000
Revenue	752 000	645 000	657 000	580 000
Cost of Goods Sold	0	0	0	0
Salary Costs	44 000	40 000	40 000	68 000
Depreciation	22 000	18 000	7 000	0
Impairment	0	0	0	0
Expenditure	746 000	661 000	635 000	565 000
Operating Profit	7 000	−16 000	21 000	14 000
Financial Income	4 000	2 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	4 000	4 000
Dividends	0	0	0	0
Net Income	10 000	−14 000	25 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	28 000	45 000	0
Total Tangible Assets	36 000	28 000	45 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	28 000	45 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	311 000	322 000	268 000	309 000
Total Current Assets	402 000	406 000	337 000	373 000
Total Assets	438 000	434 000	382 000	373 000
Total Equity	305 000	295 000	309 000	283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	67 000	60 000	21 000	35 000
Unpaid Taxes	5 000	5 000	5 000	5 000
Dividends	0	0	0	0
Other Current Debt	60 000	74 000	48 000	50 000
Total Current Debt	133 000	139 000	74 000	90 000
Total Equity and Debt	438 000	434 000	382 000	373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,28 %	−4,75 %	8,09 %	6,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,93 %	−2,48 %	3,2 %	2,41 %
Current Ratio	3,02	2,92	4,55	4,14
Quick Ratio	3,02	2,92	4,55	4,14
Equity Ratio	0,7	0,68	0,81	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table