JENSEN IT INVEST AS

3057 SOLBERGELVA

Finances

Return on Equity

79,09 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 000	12 000	8 000	7 000
Net Income	817 000	1 006 000	854 000	805 000
Total Assets	1 933 000	2 116 000	1 313 000	1 055 000
Total Equity	1 033 000	1 216 000	1 110 000	455 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 000	12 000	8 000	7 000
Expenditure	67 000	46 000	38 000	34 000
Operating Profit	−23 000	−34 000	−30 000	−27 000
Financial Income	840 000	1 040 000	884 000	832 000
Financial Costs	0	0	0	0
Financial Balance	840 000	1 040 000	884 000	832 000
Earnings Before Tax	817 000	1 006 000	854 000	805 000
Tax	0	0	0	0
Net Income	817 000	1 006 000	854 000	805 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	820 000	1 040 000	360 000	200 000
Total Current Assets	1 113 000	1 076 000	953 000	855 000
Total Assets	1 933 000	2 116 000	1 313 000	1 055 000
Total Retained Equity	1 008 000	1 191 000	1 085 000	431 000
Total Equity	1 033 000	1 216 000	1 110 000	455 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	900 000	900 000	203 000	600 000
Total Equity and Debt	1 933 000	2 116 000	1 313 000	1 055 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 000	12 000	8 000	7 000
Other Income	0	0	0	0
Revenue	43 000	12 000	8 000	7 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	67 000	46 000	38 000	34 000
Operating Profit	−23 000	−34 000	−30 000	−27 000
Financial Income	840 000	1 040 000	884 000	832 000
Financial Costs	0	0	0	0
Financial Balance	840 000	1 040 000	884 000	832 000
Dividends	1 000 000	900 000	200 000	600 000
Net Income	817 000	1 006 000	854 000	805 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	27 000	0	0
Total Tangible Assets	28 000	27 000	0	0
Total Fiancial Fixed Assets	791 000	1 013 000	360 000	200 000
Total Fixed Assets	820 000	1 040 000	360 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	36 000	62 000	191 000
Total Current Assets	1 113 000	1 076 000	953 000	855 000
Total Assets	1 933 000	2 116 000	1 313 000	1 055 000
Total Equity	1 033 000	1 216 000	1 110 000	455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	900 000	200 000	600 000
Other Current Debt	0	0	3 000	0
Total Current Debt	900 000	900 000	203 000	600 000
Total Equity and Debt	1 933 000	2 116 000	1 313 000	1 055 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,09 %	82,73 %	76,94 %	176,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−53,49 %	−283,33 %	−375 %	−385,71 %
Current Ratio	1,24	1,2	4,69	1,43
Quick Ratio	1,24	1,2	4,69	1,43
Equity Ratio	0,53	0,57	0,85	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %