KOMBIBYGG AS

0162 OSLO

Finances

Share Ownership

Return on Equity

1,88 %

Current Ratio

0,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 122 000
Net Income	81 000	−338 000	232 000	1 289 000
Total Assets	4 356 000	4 268 000	4 644 000	14 044 000
Total Equity	4 317 000	4 237 000	4 575 000	12 142 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 122 000
Expenditure	75 000	52 000	47 000	56 000
Operating Profit	−75 000	−52 000	−47 000	1 066 000
Financial Income	179 000	173 000	353 000	318 000
Financial Costs	0	432 000	8 000	61 000
Financial Balance	179 000	−259 000	345 000	257 000
Earnings Before Tax	103 000	−311 000	298 000	1 322 000
Tax	23 000	27 000	66 000	34 000
Net Income	81 000	−338 000	232 000	1 289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 351 000	4 196 000	4 619 000	12 542 000
Total Current Assets	5 000	71 000	25 000	1 502 000
Total Assets	4 356 000	4 268 000	4 644 000	14 044 000
Total Retained Equity	101 000	20 000	358 000	125 000
Total Equity	4 317 000	4 237 000	4 575 000	12 142 000
Total Long-Term Debt	0	0	0	1 866 000
Total Current Debt	39 000	31 000	69 000	35 000
Total Equity and Debt	4 356 000	4 268 000	4 644 000	14 044 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	1 122 000
Revenue	0	0	0	1 122 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	52 000	47 000	56 000
Operating Profit	−75 000	−52 000	−47 000	1 066 000
Financial Income	179 000	173 000	353 000	318 000
Financial Costs	0	432 000	8 000	61 000
Financial Balance	179 000	−259 000	345 000	257 000
Dividends	0	0	0	0
Net Income	81 000	−338 000	232 000	1 289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 351 000	4 196 000	4 619 000	12 542 000
Total Fixed Assets	4 351 000	4 196 000	4 619 000	12 542 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	71 000	25 000	2 000
Total Current Assets	5 000	71 000	25 000	1 502 000
Total Assets	4 356 000	4 268 000	4 644 000	14 044 000
Total Equity	4 317 000	4 237 000	4 575 000	12 142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 866 000
Creditors	16 000	4 000	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	39 000	31 000	69 000	35 000
Total Equity and Debt	4 356 000	4 268 000	4 644 000	14 044 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,88 %	−7,98 %	5,07 %	10,62 %
Debt-to-Equity Ratio	0	0	0	0,15
Operating Profit Margin	-	-	-	95,01 %
Current Ratio	0,13	2,29	0,36	42,91
Quick Ratio	0,13	2,29	0,36	42,91
Equity Ratio	0,99	0,99	0,99	0,86
Gross Profit Margin	-	-	-	100 %