NORSKE MAT TRADISJONER AS

5035 BERGEN

Finances

Share Ownership

Return on Equity

219,35 %

Current Ratio

1,87

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 025 000	167 000	69 000	94 000
Net Income	68 000	52 000	−59 000	22 000
Total Assets	155 000	86 000	43 000	31 000
Total Equity	31 000	23 000	−29 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 025 000	167 000	69 000	94 000
Expenditure	934 000	125 000	123 000	72 000
Operating Profit	90 000	43 000	−55 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	0
Financial Balance	0	0	−5 000	0
Earnings Before Tax	90 000	43 000	−59 000	22 000
Tax	22 000	−9 000	0	0
Net Income	68 000	52 000	−59 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 000	1 000
Total Current Assets	155 000	86 000	42 000	30 000
Total Assets	155 000	86 000	43 000	31 000
Total Retained Equity	1 000	−7 000	−59 000	0
Total Equity	31 000	23 000	−29 000	30 000
Total Long-Term Debt	40 000	0	0	0
Total Current Debt	83 000	64 000	72 000	1 000
Total Equity and Debt	155 000	86 000	43 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 025 000	167 000	69 000	94 000
Other Income	0	0	0	0
Revenue	1 025 000	167 000	69 000	94 000
Cost of Goods Sold	703 000	84 000	59 000	41 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	934 000	125 000	123 000	72 000
Operating Profit	90 000	43 000	−55 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	0
Financial Balance	0	0	−5 000	0
Dividends	60 000	0	0	0
Net Income	68 000	52 000	−59 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 000	1 000
Total Tangible Assets	0	0	1 000	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	68 000	11 000	29 000
Total Current Assets	155 000	86 000	42 000	30 000
Total Assets	155 000	86 000	43 000	31 000
Total Equity	31 000	23 000	−29 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	0	0	0
Creditors	4 000	12 000	16 000	0
Unpaid Taxes	0	1 000	1 000	0
Dividends	60 000	0	0	0
Other Current Debt	0	50 000	50 000	0
Total Current Debt	83 000	64 000	72 000	1 000
Total Equity and Debt	155 000	86 000	43 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	219,35 %	226,09 %	203,45 %	73,33 %
Debt-to-Equity Ratio	1,29	0	−0	0
Operating Profit Margin	8,78 %	25,75 %	−79,71 %	23,4 %
Current Ratio	1,87	1,34	0,58	30
Quick Ratio	1,87	1,34	0,58	30
Equity Ratio	0,2	0,27	−0,67	0,97
Gross Profit Margin	31,41 %	49,7 %	14,49 %	56,38 %