BR TRANSPORT AS

6947 LAVIK

Finances

Share Ownership

Return on Equity

−22,03 %

Current Ratio

0,24

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	231 000	0	1 110 000
Net Income	13 000	235 000	−109 000	−265 000
Total Assets	18 000	140 000	99 000	144 000
Total Equity	−59 000	−72 000	−307 000	−198 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	231 000	0	1 110 000
Expenditure	−18 000	−8 000	106 000	1 370 000
Operating Profit	18 000	239 000	−105 000	−260 000
Financial Income	0	0	0	0
Financial Costs	6 000	4 000	3 000	5 000
Financial Balance	−6 000	−4 000	−3 000	−5 000
Earnings Before Tax	13 000	235 000	−109 000	−265 000
Tax	0	0	0	0
Net Income	13 000	235 000	−109 000	−265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	56 000	80 000
Total Current Assets	18 000	140 000	43 000	64 000
Total Assets	18 000	140 000	99 000	144 000
Total Retained Equity	−149 000	−162 000	−397 000	−288 000
Total Equity	−59 000	−72 000	−307 000	−198 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	76 000	211 000	405 000	342 000
Total Equity and Debt	18 000	140 000	99 000	144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	122 000	0	1 110 000
Other Income	0	109 000	0	0
Revenue	0	231 000	0	1 110 000
Cost of Goods Sold	−35 000	0	40 000	339 000
Salary Costs	0	0	−1 000	366 000
Depreciation	0	0	24 000	24 000
Impairment	0	0	0	0
Expenditure	−18 000	−8 000	106 000	1 370 000
Operating Profit	18 000	239 000	−105 000	−260 000
Financial Income	0	0	0	0
Financial Costs	6 000	4 000	3 000	5 000
Financial Balance	−6 000	−4 000	−3 000	−5 000
Dividends	0	0	0	0
Net Income	13 000	235 000	−109 000	−265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	56 000	80 000
Total Tangible Assets	0	0	56 000	80 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	56 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	25 000	18 000
Total Current Assets	18 000	140 000	43 000	64 000
Total Assets	18 000	140 000	99 000	144 000
Total Equity	−59 000	−72 000	−307 000	−198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	186 000	360 000	208 000
Unpaid Taxes	31 000	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	131 000
Total Current Debt	76 000	211 000	405 000	342 000
Total Equity and Debt	18 000	140 000	99 000	144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,03 %	−326,39 %	35,5 %	133,84 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	103,46 %	-	−23,42 %
Current Ratio	0,24	0,66	0,11	0,19
Quick Ratio	0,24	0,66	0,11	0,19
Equity Ratio	−3,28	−0,51	−3,1	−1,38
Gross Profit Margin	-	100 %	-	69,46 %