company

FROGNERSETEREN EVENT AS

0791 OSLO

Finances

Share Ownership

Return on Equity

4,49 %

Current Ratio

2,19

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	225 000	127 000	9 000	357 000
Net Income	8 000	−23 000	−88 000	58 000
Total Assets	266 000	456 000	394 000	518 000
Total Equity	178 000	169 000	193 000	281 000

Income (NOK)	2022	2021	2020	2019
Revenue	225 000	127 000	9 000	357 000
Expenditure	216 000	158 000	118 000	276 000
Operating Profit	9 000	−31 000	−110 000	81 000
Financial Income	2 000	1 000	1 000	3 000
Financial Costs	0	0	4 000	10 000
Financial Balance	2 000	1 000	−3 000	−7 000
Earnings Before Tax	11 000	−30 000	−113 000	74 000
Tax	2 000	−7 000	−25 000	16 000
Net Income	8 000	−23 000	−88 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	75 000	125 000	182 000
Total Current Assets	193 000	381 000	269 000	336 000
Total Assets	266 000	456 000	394 000	518 000
Total Retained Equity	−8 000	−17 000	6 000	94 000
Total Equity	178 000	169 000	193 000	281 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	88 000	286 000	202 000	236 000
Total Equity and Debt	266 000	456 000	394 000	518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	225 000	127 000	9 000	357 000
Other Income	0	0	0	0
Revenue	225 000	127 000	9 000	357 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	59 000	64 000	64 000
Impairment	0	0	0	0
Expenditure	216 000	158 000	118 000	276 000
Operating Profit	9 000	−31 000	−110 000	81 000
Financial Income	2 000	1 000	1 000	3 000
Financial Costs	0	0	4 000	10 000
Financial Balance	2 000	1 000	−3 000	−7 000
Dividends	0	0	0	0
Net Income	8 000	−23 000	−88 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	16 000	7 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	59 000	118 000	182 000
Total Tangible Assets	59 000	59 000	118 000	182 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 000	75 000	125 000	182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	148 000	39 000	122 000
Total Current Assets	193 000	381 000	269 000	336 000
Total Assets	266 000	456 000	394 000	518 000
Total Equity	178 000	169 000	193 000	281 000
Short-Term Group Debt	0	0	0	200 000
Total Long-Term Debt	0	0	0	2 000
Creditors	66 000	1 000	2 000	5 000
Unpaid Taxes	7 000	32 000	0	6 000
Dividends	0	0	0	0
Other Current Debt	14 000	251 000	200 000	0
Total Current Debt	88 000	286 000	202 000	236 000
Total Equity and Debt	266 000	456 000	394 000	518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,49 %	−13,61 %	−45,6 %	20,64 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	4 %	−24,41 %	−1 222,22 %	22,69 %
Current Ratio	2,19	1,33	1,33	1,42
Quick Ratio	2,19	1,33	1,33	1,42
Equity Ratio	0,67	0,37	0,49	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English