DOMINIUS AS

0673 OSLO

Finances

Share Ownership

Return on Equity

16,21 %

Current Ratio

3,85

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 459 000	16 080 000	12 781 000	9 082 000
Net Income	1 938 000	3 899 000	2 788 000	1 981 000
Total Assets	14 223 000	16 147 000	12 091 000	5 466 000
Total Equity	11 957 000	10 019 000	6 120 000	3 332 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 459 000	16 080 000	12 781 000	9 082 000
Expenditure	10 927 000	10 947 000	9 117 000	6 534 000
Operating Profit	2 532 000	5 134 000	3 665 000	2 548 000
Financial Income	0	0	8 000	11 000
Financial Costs	47 000	135 000	99 000	17 000
Financial Balance	−47 000	−135 000	−91 000	−6 000
Earnings Before Tax	2 485 000	4 999 000	3 575 000	2 542 000
Tax	547 000	1 100 000	787 000	561 000
Net Income	1 938 000	3 899 000	2 788 000	1 981 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 734 000	7 018 000	7 096 000	716 000
Total Current Assets	6 489 000	9 129 000	4 995 000	4 750 000
Total Assets	14 223 000	16 147 000	12 091 000	5 466 000
Total Retained Equity	11 927 000	9 989 000	6 090 000	3 302 000
Total Equity	11 957 000	10 019 000	6 120 000	3 332 000
Total Long-Term Debt	556 000	4 095 000	4 365 000	528 000
Total Current Debt	1 684 000	2 033 000	1 606 000	1 606 000
Total Equity and Debt	14 223 000	16 147 000	12 091 000	5 466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 297 000	15 937 000	12 721 000	9 080 000
Other Income	162 000	143 000	61 000	2 000
Revenue	13 459 000	16 080 000	12 781 000	9 082 000
Cost of Goods Sold	5 950 000	6 358 000	5 129 000	3 565 000
Salary Costs	1 783 000	1 818 000	1 630 000	1 415 000
Depreciation	140 000	79 000	79 000	79 000
Impairment	0	0	0	0
Expenditure	10 927 000	10 947 000	9 117 000	6 534 000
Operating Profit	2 532 000	5 134 000	3 665 000	2 548 000
Financial Income	0	0	8 000	11 000
Financial Costs	47 000	135 000	99 000	17 000
Financial Balance	−47 000	−135 000	−91 000	−6 000
Dividends	0	0	0	0
Net Income	1 938 000	3 899 000	2 788 000	1 981 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 459 000	6 459 000	6 459 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 267 000	550 000	629 000	707 000
Total Tangible Assets	7 726 000	7 009 000	7 088 000	707 000
Total Fiancial Fixed Assets	9 000	9 000	9 000	9 000
Total Fixed Assets	7 734 000	7 018 000	7 096 000	716 000
Stock	25 000	37 000	100 000	0
Total Investments	0	0	0	0
Cash, Bank	6 170 000	8 766 000	4 671 000	4 520 000
Total Current Assets	6 489 000	9 129 000	4 995 000	4 750 000
Total Assets	14 223 000	16 147 000	12 091 000	5 466 000
Total Equity	11 957 000	10 019 000	6 120 000	3 332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	556 000	4 095 000	4 365 000	528 000
Creditors	311 000	158 000	98 000	119 000
Unpaid Taxes	622 000	622 000	571 000	625 000
Dividends	0	0	0	0
Other Current Debt	214 000	159 000	162 000	301 000
Total Current Debt	1 684 000	2 033 000	1 606 000	1 606 000
Total Equity and Debt	14 223 000	16 147 000	12 091 000	5 466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,21 %	38,92 %	45,56 %	59,45 %
Debt-to-Equity Ratio	0,05	0,41	0,71	0,16
Operating Profit Margin	18,81 %	31,93 %	28,68 %	28,06 %
Current Ratio	3,85	4,49	3,11	2,96
Quick Ratio	3,91	4,57	3,32	2,96
Equity Ratio	0,84	0,62	0,51	0,61
Gross Profit Margin	55,79 %	60,46 %	59,87 %	60,75 %