ADVOKATFIRMAET SHAH AS

2010 STRØMMEN

Finances

Share Ownership

Return on Equity

83,93 %

Current Ratio

1,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 669 000	5 453 000	3 015 000	2 131 000
Net Income	1 436 000	1 117 000	565 000	198 000
Total Assets	4 048 000	4 040 000	2 265 000	1 577 000
Total Equity	1 711 000	1 275 000	1 659 000	1 094 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 669 000	5 453 000	3 015 000	2 131 000
Expenditure	4 813 000	4 021 000	2 291 000	1 870 000
Operating Profit	1 856 000	1 431 000	724 000	261 000
Financial Income	14 000	1 000	1 000	0
Financial Costs	5 000	4 000	7 000	−7 000
Financial Balance	9 000	−3 000	−6 000	7 000
Earnings Before Tax	1 865 000	1 428 000	719 000	268 000
Tax	429 000	311 000	154 000	70 000
Net Income	1 436 000	1 117 000	565 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	15 000	19 000	0
Total Current Assets	4 037 000	4 025 000	2 246 000	1 577 000
Total Assets	4 048 000	4 040 000	2 265 000	1 577 000
Total Retained Equity	1 681 000	1 245 000	1 629 000	1 064 000
Total Equity	1 711 000	1 275 000	1 659 000	1 094 000
Total Long-Term Debt	0	9 000	0	0
Total Current Debt	2 337 000	2 756 000	607 000	483 000
Total Equity and Debt	4 048 000	4 040 000	2 265 000	1 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 669 000	5 453 000	2 782 000	2 528 000
Other Income	0	0	233 000	−397 000
Revenue	6 669 000	5 453 000	3 015 000	2 131 000
Cost of Goods Sold	0	0	0	32 000
Salary Costs	2 995 000	2 786 000	1 606 000	1 020 000
Depreciation	4 000	4 000	2 000	0
Impairment	0	0	0	0
Expenditure	4 813 000	4 021 000	2 291 000	1 870 000
Operating Profit	1 856 000	1 431 000	724 000	261 000
Financial Income	14 000	1 000	1 000	0
Financial Costs	5 000	4 000	7 000	−7 000
Financial Balance	9 000	−3 000	−6 000	7 000
Dividends	1 000 000	1 500 000	0	0
Net Income	1 436 000	1 117 000	565 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	15 000	19 000	0
Total Tangible Assets	11 000	15 000	19 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	15 000	19 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 123 000	2 701 000	1 135 000	823 000
Total Current Assets	4 037 000	4 025 000	2 246 000	1 577 000
Total Assets	4 048 000	4 040 000	2 265 000	1 577 000
Total Equity	1 711 000	1 275 000	1 659 000	1 094 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	9 000	0	0
Creditors	102 000	76 000	3 000	55 000
Unpaid Taxes	490 000	876 000	254 000	238 000
Dividends	1 000 000	1 500 000	0	0
Other Current Debt	307 000	302 000	196 000	120 000
Total Current Debt	2 337 000	2 756 000	607 000	483 000
Total Equity and Debt	4 048 000	4 040 000	2 265 000	1 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,93 %	87,61 %	34,06 %	18,1 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	27,83 %	26,24 %	24,01 %	12,25 %
Current Ratio	1,73	1,46	3,7	3,27
Quick Ratio	1,73	1,46	3,7	3,27
Equity Ratio	0,42	0,32	0,73	0,69
Gross Profit Margin	100 %	100 %	100 %	98,5 %