GUNNARSON AS

7058 CHARLOTTENLUND

Finances

Share Ownership

Return on Equity

−2,27 %

Current Ratio

6,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	4 000	18 000	60 000
Net Income	−1 000	−16 000	2 000	−9 000
Total Assets	51 000	48 000	66 000	74 000
Total Equity	44 000	45 000	61 000	59 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	4 000	18 000	60 000
Expenditure	15 000	20 000	17 000	69 000
Operating Profit	−1 000	−16 000	2 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 000	−16 000	2 000	−9 000
Tax	0	0	0	0
Net Income	−1 000	−16 000	2 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	5 000
Total Current Assets	46 000	43 000	61 000	69 000
Total Assets	51 000	48 000	66 000	74 000
Total Retained Equity	14 000	15 000	31 000	29 000
Total Equity	44 000	45 000	61 000	59 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	3 000	5 000	15 000
Total Equity and Debt	51 000	48 000	66 000	74 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	4 000	18 000	60 000
Other Income	0	0	0	0
Revenue	14 000	4 000	18 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	10 000	4 000	41 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	20 000	17 000	69 000
Operating Profit	−1 000	−16 000	2 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	−16 000	2 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	5 000	5 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	5 000	5 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	37 000	40 000	69 000
Total Current Assets	46 000	43 000	61 000	69 000
Total Assets	51 000	48 000	66 000	74 000
Total Equity	44 000	45 000	61 000	59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	2 000	0	3 000	9 000
Dividends	0	0	0	0
Other Current Debt	2 000	3 000	2 000	5 000
Total Current Debt	7 000	3 000	5 000	15 000
Total Equity and Debt	51 000	48 000	66 000	74 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,27 %	−35,56 %	3,28 %	−15,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,14 %	−400 %	11,11 %	−15 %
Current Ratio	6,57	14,33	12,2	4,6
Quick Ratio	6,57	14,33	12,2	4,6
Equity Ratio	0,86	0,94	0,92	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %