D.H EIENDOM AS

8140 INNDYR

Finances

Share Ownership

Return on Equity

17,56 %

Current Ratio

5,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	564 000	553 000	371 000	366 000
Net Income	177 000	155 000	154 000	145 000
Total Assets	1 150 000	944 000	749 000	614 000
Total Equity	1 008 000	831 000	676 000	522 000

Income (NOK)	2022	2021	2020	2019
Revenue	564 000	553 000	371 000	366 000
Expenditure	337 000	353 000	173 000	180 000
Operating Profit	227 000	199 000	198 000	185 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	227 000	199 000	198 000	186 000
Tax	50 000	44 000	43 000	41 000
Net Income	177 000	155 000	154 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	316 000	196 000	68 000	70 000
Total Current Assets	835 000	748 000	682 000	544 000
Total Assets	1 150 000	944 000	749 000	614 000
Total Retained Equity	908 000	731 000	576 000	422 000
Total Equity	1 008 000	831 000	676 000	522 000
Total Long-Term Debt	2 000	2 000	3 000	5 000
Total Current Debt	140 000	111 000	71 000	86 000
Total Equity and Debt	1 150 000	944 000	749 000	614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	564 000	553 000	371 000	366 000
Other Income	0	0	0	0
Revenue	564 000	553 000	371 000	366 000
Cost of Goods Sold	0	68 000	0	0
Salary Costs	1 000	0	0	0
Depreciation	77 000	51 000	26 000	25 000
Impairment	0	0	0	0
Expenditure	337 000	353 000	173 000	180 000
Operating Profit	227 000	199 000	198 000	185 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	177 000	155 000	154 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	316 000	196 000	65 000	64 000
Fixtures	0	0	3 000	6 000
Total Tangible Assets	316 000	196 000	68 000	70 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	316 000	196 000	68 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	701 000	688 000	579 000	431 000
Total Current Assets	835 000	748 000	682 000	544 000
Total Assets	1 150 000	944 000	749 000	614 000
Total Equity	1 008 000	831 000	676 000	522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	3 000	5 000
Creditors	68 000	61 000	20 000	25 000
Unpaid Taxes	22 000	5 000	4 000	18 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	140 000	111 000	71 000	86 000
Total Equity and Debt	1 150 000	944 000	749 000	614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,56 %	18,65 %	22,78 %	27,78 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	40,25 %	35,99 %	53,37 %	50,55 %
Current Ratio	5,96	6,74	9,61	6,33
Quick Ratio	5,96	6,74	9,61	6,33
Equity Ratio	0,88	0,88	0,9	0,85
Gross Profit Margin	100 %	87,7 %	100 %	100 %