BJØNNDALSVEIEN 7 EIENDOM AS

0270 OSLO

Finances

Share Ownership

Return on Equity

125,79 %

Current Ratio

0,47

Debt-to-Equity Ratio

41,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 469 000	8 179 000	8 045 000	7 900 000
Net Income	1 839 000	1 669 000	1 094 000	1 161 000
Total Assets	64 551 000	65 761 000	66 606 000	66 710 000
Total Equity	1 462 000	1 032 000	1 032 000	1 718 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 469 000	8 179 000	8 045 000	7 900 000
Expenditure	3 611 000	3 799 000	4 139 000	3 637 000
Operating Profit	4 858 000	4 380 000	3 907 000	4 263 000
Financial Income	249 000	97 000	12 000	8 000
Financial Costs	2 749 000	2 337 000	2 517 000	2 783 000
Financial Balance	−2 500 000	−2 240 000	−2 505 000	−2 775 000
Earnings Before Tax	2 358 000	2 139 000	1 402 000	1 488 000
Tax	519 000	471 000	308 000	327 000
Net Income	1 839 000	1 669 000	1 094 000	1 161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 363 000	64 836 000	62 557 000	66 027 000
Total Current Assets	1 188 000	925 000	4 049 000	683 000
Total Assets	64 551 000	65 761 000	66 606 000	66 710 000
Total Retained Equity	182 000	−248 000	−118 000	−1 212 000
Total Equity	1 462 000	1 032 000	1 032 000	1 718 000
Total Long-Term Debt	60 550 000	61 950 000	63 350 000	64 753 000
Total Current Debt	2 539 000	2 778 000	2 225 000	239 000
Total Equity and Debt	64 551 000	65 761 000	66 606 000	66 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 469 000	8 179 000	8 045 000	7 900 000
Revenue	8 469 000	8 179 000	8 045 000	7 900 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 258 000	3 258 000	3 258 000	3 258 000
Impairment	0	0	0	0
Expenditure	3 611 000	3 799 000	4 139 000	3 637 000
Operating Profit	4 858 000	4 380 000	3 907 000	4 263 000
Financial Income	249 000	97 000	12 000	8 000
Financial Costs	2 749 000	2 337 000	2 517 000	2 783 000
Financial Balance	−2 500 000	−2 240 000	−2 505 000	−2 775 000
Dividends	0	0	0	0
Net Income	1 839 000	1 669 000	1 094 000	1 161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	663 000	366 000	131 000	342 000
Real Eastate	55 911 000	59 169 000	62 427 000	65 685 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	55 911 000	59 169 000	62 427 000	65 685 000
Total Fiancial Fixed Assets	6 789 000	5 301 000	0	0
Total Fixed Assets	63 363 000	64 836 000	62 557 000	66 027 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 117 000	772 000	1 385 000	671 000
Total Current Assets	1 188 000	925 000	4 049 000	683 000
Total Assets	64 551 000	65 761 000	66 606 000	66 710 000
Total Equity	1 462 000	1 032 000	1 032 000	1 718 000
Short-Term Group Debt	1 500 000	2 305 000	0	0
Total Long-Term Debt	60 550 000	61 950 000	63 350 000	64 753 000
Creditors	0	0	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	314 000	274 000	190 000	239 000
Total Current Debt	2 539 000	2 778 000	2 225 000	239 000
Total Equity and Debt	64 551 000	65 761 000	66 606 000	66 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	125,79 %	161,72 %	106,01 %	67,58 %
Debt-to-Equity Ratio	41,42	60,03	61,39	37,69
Operating Profit Margin	57,36 %	53,55 %	48,56 %	53,96 %
Current Ratio	0,47	0,33	1,82	2,86
Quick Ratio	0,47	0,33	1,82	2,86
Equity Ratio	0,02	0,02	0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %