RJF EIENDOM AS

5590 ETNE

Finances

Return on Equity

7,2 %

Current Ratio

5,46

Debt-to-Equity Ratio

2,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	52 000	89 000	0	131 000
Total Assets	2 330 000	2 376 000	2 258 000	2 528 000
Total Equity	722 000	670 000	582 000	582 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	13 000	10 000	10 000
Operating Profit	−16 000	−13 000	−10 000	−10 000
Financial Income	175 000	214 000	109 000	271 000
Financial Costs	93 000	88 000	100 000	93 000
Financial Balance	82 000	126 000	9 000	178 000
Earnings Before Tax	67 000	114 000	0	168 000
Tax	15 000	25 000	0	37 000
Net Income	52 000	89 000	0	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 117 000	2 117 000	2 117 000	2 117 000
Total Current Assets	213 000	259 000	141 000	411 000
Total Assets	2 330 000	2 376 000	2 258 000	2 528 000
Total Retained Equity	422 000	370 000	282 000	282 000
Total Equity	722 000	670 000	582 000	582 000
Total Long-Term Debt	1 569 000	1 622 000	1 667 000	1 706 000
Total Current Debt	39 000	84 000	9 000	240 000
Total Equity and Debt	2 330 000	2 376 000	2 258 000	2 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	13 000	10 000	10 000
Operating Profit	−16 000	−13 000	−10 000	−10 000
Financial Income	175 000	214 000	109 000	271 000
Financial Costs	93 000	88 000	100 000	93 000
Financial Balance	82 000	126 000	9 000	178 000
Dividends	0	0	0	0
Net Income	52 000	89 000	0	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 117 000	2 117 000	2 117 000	2 117 000
Total Fixed Assets	2 117 000	2 117 000	2 117 000	2 117 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	8 000	19 000	9 000
Total Current Assets	213 000	259 000	141 000	411 000
Total Assets	2 330 000	2 376 000	2 258 000	2 528 000
Total Equity	722 000	670 000	582 000	582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 569 000	1 622 000	1 667 000	1 706 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	59 000	8 000	203 000
Total Current Debt	39 000	84 000	9 000	240 000
Total Equity and Debt	2 330 000	2 376 000	2 258 000	2 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,2 %	13,28 %	0 %	22,51 %
Debt-to-Equity Ratio	2,17	2,42	2,86	2,93
Operating Profit Margin	-	-	-	-
Current Ratio	5,46	3,08	15,67	1,71
Quick Ratio	5,46	3,08	15,67	1,71
Equity Ratio	0,31	0,28	0,26	0,23
Gross Profit Margin	-	-	-	-