LINKO INVEST AS

3083 HOLMESTRAND

Finances

Return on Equity

77,53 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	0	0	0
Net Income	383 000	−17 000	−15 000	−14 000
Total Assets	1 210 000	809 000	810 000	811 000
Total Equity	494 000	112 000	129 000	144 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	0	0	0
Expenditure	17 000	17 000	15 000	14 000
Operating Profit	383 000	−17 000	−15 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	383 000	−17 000	−15 000	−14 000
Tax	0	0	0	0
Net Income	383 000	−17 000	−15 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	800 000	800 000	800 000	800 000
Total Current Assets	410 000	9 000	10 000	11 000
Total Assets	1 210 000	809 000	810 000	811 000
Total Retained Equity	464 000	82 000	99 000	114 000
Total Equity	494 000	112 000	129 000	144 000
Total Long-Term Debt	716 000	697 000	682 000	667 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 210 000	809 000	810 000	811 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	400 000	0	0	0
Revenue	400 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	17 000	15 000	14 000
Operating Profit	383 000	−17 000	−15 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	383 000	−17 000	−15 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	800 000	800 000	800 000	800 000
Total Fixed Assets	800 000	800 000	800 000	800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	9 000	10 000	11 000
Total Current Assets	410 000	9 000	10 000	11 000
Total Assets	1 210 000	809 000	810 000	811 000
Total Equity	494 000	112 000	129 000	144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	716 000	697 000	682 000	667 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 210 000	809 000	810 000	811 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,53 %	−15,18 %	−11,63 %	−9,72 %
Debt-to-Equity Ratio	1,45	6,22	5,29	4,63
Operating Profit Margin	95,75 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,41	0,14	0,16	0,18
Gross Profit Margin	100 %	-	-	-