OBJEKT BOLIGSTYLING AS

5143 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

75 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	70 000	345 000	594 000	703 000
Net Income	42 000	18 000	−27 000	−98 000
Total Assets	168 000	141 000	202 000	232 000
Total Equity	56 000	60 000	42 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	70 000	345 000	594 000	703 000
Expenditure	29 000	327 000	619 000	794 000
Operating Profit	40 000	18 000	−26 000	−91 000
Financial Income	2 000	0	0	0
Financial Costs	0	1 000	2 000	5 000
Financial Balance	2 000	−1 000	−2 000	−5 000
Earnings Before Tax	42 000	18 000	−27 000	−96 000
Tax	0	0	0	2 000
Net Income	42 000	18 000	−27 000	−98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	67 000	87 000	125 000
Total Current Assets	168 000	75 000	115 000	107 000
Total Assets	168 000	141 000	202 000	232 000
Total Retained Equity	3 000	7 000	−11 000	17 000
Total Equity	56 000	60 000	42 000	70 000
Total Long-Term Debt	0	0	19 000	49 000
Total Current Debt	113 000	81 000	141 000	113 000
Total Equity and Debt	168 000	141 000	202 000	232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	345 000	588 000	703 000
Other Income	66 000	0	6 000	0
Revenue	70 000	345 000	594 000	703 000
Cost of Goods Sold	4 000	25 000	33 000	31 000
Salary Costs	9 000	121 000	296 000	379 000
Depreciation	0	21 000	38 000	47 000
Impairment	0	0	0	0
Expenditure	29 000	327 000	619 000	794 000
Operating Profit	40 000	18 000	−26 000	−91 000
Financial Income	2 000	0	0	0
Financial Costs	0	1 000	2 000	5 000
Financial Balance	2 000	−1 000	−2 000	−5 000
Dividends	47 000	0	0	0
Net Income	42 000	18 000	−27 000	−98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	67 000	87 000	125 000
Total Tangible Assets	0	67 000	87 000	125 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	67 000	87 000	125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	168 000	38 000	75 000	35 000
Total Current Assets	168 000	75 000	115 000	107 000
Total Assets	168 000	141 000	202 000	232 000
Total Equity	56 000	60 000	42 000	70 000
Short-Term Group Debt	47 000	0	0	0
Total Long-Term Debt	0	0	19 000	49 000
Creditors	49 000	71 000	74 000	25 000
Unpaid Taxes	17 000	4 000	34 000	39 000
Dividends	47 000	0	0	0
Other Current Debt	0	6 000	32 000	49 000
Total Current Debt	113 000	81 000	141 000	113 000
Total Equity and Debt	168 000	141 000	202 000	232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75 %	30 %	−64,29 %	−140 %
Debt-to-Equity Ratio	0	0	0,45	0,7
Operating Profit Margin	57,14 %	5,22 %	−4,38 %	−12,94 %
Current Ratio	1,49	0,93	0,82	0,95
Quick Ratio	1,49	0,93	0,82	0,95
Equity Ratio	0,33	0,43	0,21	0,3
Gross Profit Margin	94,29 %	92,75 %	94,44 %	95,59 %