ANDERS DUESUND AS

5954 MONGSTAD

Finances

Share Ownership

Return on Equity

49,27 %

Current Ratio

1,08

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 479 000	68 284 000	64 827 000	55 865 000
Net Income	1 177 000	814 000	1 167 000	775 000
Total Assets	10 932 000	8 070 000	7 120 000	5 044 000
Total Equity	2 389 000	1 212 000	1 068 000	992 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 479 000	68 284 000	64 827 000	55 865 000
Expenditure	70 993 000	67 243 000	63 335 000	54 897 000
Operating Profit	1 487 000	1 041 000	1 492 000	967 000
Financial Income	22 000	3 000	5 000	27 000
Financial Costs	0	0	1 000	0
Financial Balance	22 000	3 000	4 000	27 000
Earnings Before Tax	1 509 000	1 044 000	1 496 000	994 000
Tax	332 000	230 000	330 000	219 000
Net Income	1 177 000	814 000	1 167 000	775 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 730 000	853 000	402 000	251 000
Total Current Assets	9 203 000	7 217 000	6 717 000	4 793 000
Total Assets	10 932 000	8 070 000	7 120 000	5 044 000
Total Retained Equity	1 889 000	712 000	568 000	492 000
Total Equity	2 389 000	1 212 000	1 068 000	992 000
Total Long-Term Debt	57 000	25 000	18 000	0
Total Current Debt	8 486 000	6 833 000	6 033 000	4 052 000
Total Equity and Debt	10 932 000	8 070 000	7 120 000	5 044 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	71 395 000	67 538 000	64 145 000	54 990 000
Other Income	1 084 000	746 000	682 000	875 000
Revenue	72 479 000	68 284 000	64 827 000	55 865 000
Cost of Goods Sold	59 651 000	56 828 000	53 810 000	46 257 000
Salary Costs	4 288 000	3 715 000	3 316 000	2 847 000
Depreciation	228 000	127 000	77 000	39 000
Impairment	0	0	0	0
Expenditure	70 993 000	67 243 000	63 335 000	54 897 000
Operating Profit	1 487 000	1 041 000	1 492 000	967 000
Financial Income	22 000	3 000	5 000	27 000
Financial Costs	0	0	1 000	0
Financial Balance	22 000	3 000	4 000	27 000
Dividends	0	670 000	1 090 000	650 000
Net Income	1 177 000	814 000	1 167 000	775 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 730 000	853 000	402 000	242 000
Total Tangible Assets	1 730 000	853 000	402 000	242 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 730 000	853 000	402 000	251 000
Stock	4 690 000	3 272 000	3 308 000	3 191 000
Total Investments	0	0	0	0
Cash, Bank	3 339 000	2 843 000	2 506 000	1 073 000
Total Current Assets	9 203 000	7 217 000	6 717 000	4 793 000
Total Assets	10 932 000	8 070 000	7 120 000	5 044 000
Total Equity	2 389 000	1 212 000	1 068 000	992 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	57 000	25 000	18 000	0
Creditors	6 831 000	4 276 000	3 456 000	2 310 000
Unpaid Taxes	246 000	510 000	369 000	181 000
Dividends	0	670 000	1 090 000	650 000
Other Current Debt	1 109 000	1 153 000	815 000	678 000
Total Current Debt	8 486 000	6 833 000	6 033 000	4 052 000
Total Equity and Debt	10 932 000	8 070 000	7 120 000	5 044 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,27 %	67,16 %	109,27 %	78,13 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0
Operating Profit Margin	2,05 %	1,52 %	2,3 %	1,73 %
Current Ratio	1,08	1,06	1,11	1,18
Quick Ratio	2,42	2,03	2,46	5,57
Equity Ratio	0,22	0,15	0,15	0,2
Gross Profit Margin	17,7 %	16,78 %	16,99 %	17,2 %