VØ PARTNER AS

3511 HØNEFOSS

Finances

Return on Equity

33,04 %

Current Ratio

0,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 554 000	1 579 000	2 175 000	1 788 000
Total Assets	6 688 000	6 718 000	7 304 000	3 295 000
Total Equity	4 703 000	4 709 000	4 714 000	1 100 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	1 000	1 000	1 000
Operating Profit	−3 000	−1 000	−1 000	−1 000
Financial Income	1 567 000	1 590 000	2 190 000	1 800 000
Financial Costs	0	0	0	0
Financial Balance	1 567 000	1 590 000	2 190 000	1 800 000
Earnings Before Tax	1 563 000	1 589 000	2 190 000	1 799 000
Tax	10 000	10 000	15 000	12 000
Net Income	1 554 000	1 579 000	2 175 000	1 788 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 080 000	5 080 000	5 080 000	1 480 000
Total Current Assets	1 608 000	1 638 000	2 224 000	1 815 000
Total Assets	6 688 000	6 718 000	7 304 000	3 295 000
Total Retained Equity	23 000	29 000	34 000	20 000
Total Equity	4 703 000	4 709 000	4 714 000	1 100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 985 000	2 009 000	2 590 000	2 195 000
Total Equity and Debt	6 688 000	6 718 000	7 304 000	3 295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	1 000	1 000	1 000
Operating Profit	−3 000	−1 000	−1 000	−1 000
Financial Income	1 567 000	1 590 000	2 190 000	1 800 000
Financial Costs	0	0	0	0
Financial Balance	1 567 000	1 590 000	2 190 000	1 800 000
Dividends	1 560 000	1 584 000	2 160 000	1 770 000
Net Income	1 554 000	1 579 000	2 175 000	1 788 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 080 000	5 080 000	5 080 000	1 480 000
Total Fixed Assets	5 080 000	5 080 000	5 080 000	1 480 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	76 000	37 000	15 000
Total Current Assets	1 608 000	1 638 000	2 224 000	1 815 000
Total Assets	6 688 000	6 718 000	7 304 000	3 295 000
Total Equity	4 703 000	4 709 000	4 714 000	1 100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 560 000	1 584 000	2 160 000	1 770 000
Other Current Debt	415 000	415 000	415 000	415 000
Total Current Debt	1 985 000	2 009 000	2 590 000	2 195 000
Total Equity and Debt	6 688 000	6 718 000	7 304 000	3 295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,04 %	33,53 %	46,14 %	162,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,81	0,82	0,86	0,83
Quick Ratio	0,81	0,82	0,86	0,83
Equity Ratio	0,7	0,7	0,65	0,33
Gross Profit Margin	-	-	-	-