BYGGMESTER EIRIK JENSSEN AS

7058 CHARLOTTENLUND

Finances

Share Ownership

Return on Equity

19,7 %

Current Ratio

3,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	800 000	770 000	668 000	619 000
Net Income	53 000	63 000	68 000	44 000
Total Assets	373 000	340 000	283 000	170 000
Total Equity	269 000	216 000	153 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	800 000	770 000	668 000	619 000
Expenditure	732 000	691 000	583 000	576 000
Operating Profit	68 000	79 000	85 000	44 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	0
Earnings Before Tax	68 000	80 000	86 000	44 000
Tax	15 000	18 000	18 000	0
Net Income	53 000	63 000	68 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	0	0
Total Current Assets	373 000	336 000	283 000	170 000
Total Assets	373 000	340 000	283 000	170 000
Total Retained Equity	239 000	186 000	123 000	55 000
Total Equity	269 000	216 000	153 000	85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	104 000	124 000	130 000	85 000
Total Equity and Debt	373 000	340 000	283 000	170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	800 000	770 000	668 000	619 000
Other Income	0	0	0	0
Revenue	800 000	770 000	668 000	619 000
Cost of Goods Sold	282 000	235 000	187 000	131 000
Salary Costs	371 000	380 000	333 000	363 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	732 000	691 000	583 000	576 000
Operating Profit	68 000	79 000	85 000	44 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	0
Dividends	0	0	0	0
Net Income	53 000	63 000	68 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	4 000	0	0
Total Fixed Assets	0	4 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	370 000	336 000	227 000	170 000
Total Current Assets	373 000	336 000	283 000	170 000
Total Assets	373 000	340 000	283 000	170 000
Total Equity	269 000	216 000	153 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	0	0
Unpaid Taxes	35 000	65 000	75 000	45 000
Dividends	0	0	0	0
Other Current Debt	47 000	41 000	37 000	40 000
Total Current Debt	104 000	124 000	130 000	85 000
Total Equity and Debt	373 000	340 000	283 000	170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,7 %	29,17 %	44,44 %	51,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,5 %	10,26 %	12,72 %	7,11 %
Current Ratio	3,59	2,71	2,18	2
Quick Ratio	3,59	2,71	2,18	2
Equity Ratio	0,72	0,64	0,54	0,5
Gross Profit Margin	64,75 %	69,48 %	72,01 %	78,84 %