HARALDSGATA LEGEKONTOR AS

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

−60,96 %

Current Ratio

0,13

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	88 000	2 431 000	4 344 000	4 890 000
Net Income	−139 000	30 000	−175 000	164 000
Total Assets	495 000	1 870 000	1 784 000	1 743 000
Total Equity	228 000	524 000	493 000	668 000

Income (NOK)	2022	2021	2020	2019
Revenue	88 000	2 431 000	4 344 000	4 890 000
Expenditure	227 000	2 392 000	4 517 000	4 681 000
Operating Profit	−139 000	39 000	−173 000	210 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−139 000	39 000	−175 000	211 000
Tax	0	9 000	0	46 000
Net Income	−139 000	30 000	−175 000	164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	467 000	234 000	505 000	148 000
Total Current Assets	28 000	1 636 000	1 279 000	1 595 000
Total Assets	495 000	1 870 000	1 784 000	1 743 000
Total Retained Equity	191 000	488 000	458 000	632 000
Total Equity	228 000	524 000	493 000	668 000
Total Long-Term Debt	44 000	0	0	0
Total Current Debt	224 000	1 346 000	1 291 000	1 075 000
Total Equity and Debt	495 000	1 870 000	1 784 000	1 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	87 000	895 000	586 000	4 890 000
Other Income	1 000	1 535 000	3 758 000	0
Revenue	88 000	2 431 000	4 344 000	4 890 000
Cost of Goods Sold	0	0	0	15 000
Salary Costs	92 000	1 623 000	2 955 000	2 796 000
Depreciation	22 000	0	0	0
Impairment	0	0	0	0
Expenditure	227 000	2 392 000	4 517 000	4 681 000
Operating Profit	−139 000	39 000	−173 000	210 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−139 000	30 000	−175 000	164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	85 000	106 000	148 000	148 000
Real Eastate	0	0	124 000	0
Machinery and Plant Facilities	0	17 000	0	0
Fixtures	26 000	0	17 000	0
Total Tangible Assets	26 000	17 000	141 000	0
Total Fiancial Fixed Assets	356 000	112 000	216 000	0
Total Fixed Assets	467 000	234 000	505 000	148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	1 625 000	1 275 000	1 591 000
Total Current Assets	28 000	1 636 000	1 279 000	1 595 000
Total Assets	495 000	1 870 000	1 784 000	1 743 000
Total Equity	228 000	524 000	493 000	668 000
Short-Term Group Debt	0	0	25 000	0
Total Long-Term Debt	44 000	0	0	0
Creditors	0	25 000	0	25 000
Unpaid Taxes	79 000	630 000	462 000	542 000
Dividends	0	0	0	0
Other Current Debt	161 000	498 000	619 000	323 000
Total Current Debt	224 000	1 346 000	1 291 000	1 075 000
Total Equity and Debt	495 000	1 870 000	1 784 000	1 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60,96 %	5,73 %	−35,5 %	24,55 %
Debt-to-Equity Ratio	0,19	0	0	0
Operating Profit Margin	−157,95 %	1,6 %	−3,98 %	4,29 %
Current Ratio	0,13	1,22	0,99	1,48
Quick Ratio	0,13	1,22	0,99	1,48
Equity Ratio	0,46	0,28	0,28	0,38
Gross Profit Margin	100 %	100 %	100 %	99,69 %