WEST-TRADING AS

6152 ØRSTA

Finances

Share Ownership

Return on Equity

29,46 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	952 000	740 000	700 000	1 266 000
Net Income	66 000	−28 000	−3 000	1 000
Total Assets	428 000	320 000	245 000	342 000
Total Equity	224 000	158 000	187 000	190 000

Income (NOK)	2022	2021	2020	2019
Revenue	952 000	740 000	700 000	1 266 000
Expenditure	874 000	772 000	723 000	1 279 000
Operating Profit	78 000	−32 000	−23 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	78 000	−32 000	−23 000	−13 000
Tax	12 000	−4 000	−20 000	−15 000
Net Income	66 000	−28 000	−3 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	3 000	15 000	28 000
Total Current Assets	398 000	317 000	230 000	314 000
Total Assets	428 000	320 000	245 000	342 000
Total Retained Equity	194 000	128 000	157 000	160 000
Total Equity	224 000	158 000	187 000	190 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	204 000	162 000	58 000	152 000
Total Equity and Debt	428 000	320 000	245 000	342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	952 000	740 000	700 000	1 266 000
Other Income	0	0	0	0
Revenue	952 000	740 000	700 000	1 266 000
Cost of Goods Sold	607 000	460 000	456 000	888 000
Salary Costs	118 000	129 000	117 000	134 000
Depreciation	3 000	13 000	13 000	23 000
Impairment	0	0	0	0
Expenditure	874 000	772 000	723 000	1 279 000
Operating Profit	78 000	−32 000	−23 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	66 000	−28 000	−3 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	15 000	28 000
Total Tangible Assets	0	3 000	15 000	28 000
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	30 000	3 000	15 000	28 000
Stock	0	0	0	4 000
Total Investments	0	0	0	0
Cash, Bank	159 000	170 000	176 000	252 000
Total Current Assets	398 000	317 000	230 000	314 000
Total Assets	428 000	320 000	245 000	342 000
Total Equity	224 000	158 000	187 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	115 000	98 000	16 000	78 000
Unpaid Taxes	50 000	38 000	30 000	43 000
Dividends	0	0	0	0
Other Current Debt	27 000	25 000	13 000	11 000
Total Current Debt	204 000	162 000	58 000	152 000
Total Equity and Debt	428 000	320 000	245 000	342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,46 %	−17,72 %	−1,6 %	0,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,19 %	−4,32 %	−3,29 %	−1,03 %
Current Ratio	1,95	1,96	3,97	2,07
Quick Ratio	1,95	1,96	3,97	2,12
Equity Ratio	0,52	0,49	0,76	0,56
Gross Profit Margin	36,24 %	37,84 %	34,86 %	29,86 %