FÆRDER BYGG OG INVEST AS

0383 OSLO

Finances

Share Ownership

Return on Equity

0,83 %

Current Ratio

N/A

Debt-to-Equity Ratio

−3,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−14 000	−38 000	−1 431 000	−476 000
Total Assets	4 968 000	4 962 000	4 742 000	9 801 000
Total Equity	−1 685 000	−1 671 000	−1 904 000	−473 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	29 000	1 191 000	149 000
Operating Profit	−14 000	−29 000	−1 191 000	−149 000
Financial Income	0	0	0	0
Financial Costs	0	9 000	240 000	327 000
Financial Balance	0	−9 000	−240 000	−327 000
Earnings Before Tax	−14 000	−38 000	−1 431 000	−476 000
Tax	0	0	0	0
Net Income	−14 000	−38 000	−1 431 000	−476 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 954 000	4 829 000	4 738 000	9 781 000
Total Current Assets	14 000	133 000	4 000	20 000
Total Assets	4 968 000	4 962 000	4 742 000	9 801 000
Total Retained Equity	−2 135 000	−2 121 000	−2 354 000	−923 000
Total Equity	−1 685 000	−1 671 000	−1 904 000	−473 000
Total Long-Term Debt	6 653 000	6 633 000	3 795 000	3 317 000
Total Current Debt	0	0	2 851 000	6 957 000
Total Equity and Debt	4 968 000	4 962 000	4 742 000	9 801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	29 000	1 191 000	149 000
Operating Profit	−14 000	−29 000	−1 191 000	−149 000
Financial Income	0	0	0	0
Financial Costs	0	9 000	240 000	327 000
Financial Balance	0	−9 000	−240 000	−327 000
Dividends	0	0	0	0
Net Income	−14 000	−38 000	−1 431 000	−476 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 954 000	4 829 000	4 738 000	9 781 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 954 000	4 829 000	4 738 000	9 781 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 954 000	4 829 000	4 738 000	9 781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	133 000	4 000	11 000
Total Current Assets	14 000	133 000	4 000	20 000
Total Assets	4 968 000	4 962 000	4 742 000	9 801 000
Total Equity	−1 685 000	−1 671 000	−1 904 000	−473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 653 000	6 633 000	3 795 000	3 317 000
Creditors	0	0	3 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	34 000
Total Current Debt	0	0	2 851 000	6 957 000
Total Equity and Debt	4 968 000	4 962 000	4 742 000	9 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,83 %	2,27 %	75,16 %	100,63 %
Debt-to-Equity Ratio	−3,95	−3,97	−1,99	−7,01
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0	0
Quick Ratio	-	-	0	0
Equity Ratio	−0,34	−0,34	−0,4	−0,05
Gross Profit Margin	-	-	-	-