EUFEMIAS HAGE AS

0191 OSLO

Finances

Share Ownership

Return on Equity

0,82 %

Current Ratio

0,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	3 998 000	7 473 000	51 869 000
Net Income	2 489 000	−924 000	−4 914 000	658 000
Total Assets	311 704 000	313 311 000	318 105 000	306 127 000
Total Equity	302 927 000	301 515 000	304 818 000	299 132 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	3 998 000	7 473 000	51 869 000
Expenditure	6 523 000	11 133 000	20 564 000	60 771 000
Operating Profit	−6 523 000	−7 134 000	−13 092 000	−8 903 000
Financial Income	9 755 000	5 978 000	6 792 000	9 602 000
Financial Costs	41 000	28 000	0	−144 000
Financial Balance	9 714 000	5 950 000	6 792 000	9 746 000
Earnings Before Tax	3 191 000	−1 184 000	−6 300 000	843 000
Tax	702 000	−261 000	−1 386 000	185 000
Net Income	2 489 000	−924 000	−4 914 000	658 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	305 746 000	307 771 000	310 897 000	278 487 000
Total Current Assets	5 958 000	5 540 000	7 208 000	27 640 000
Total Assets	311 704 000	313 311 000	318 105 000	306 127 000
Total Retained Equity	0	0	0	658 000
Total Equity	302 927 000	301 515 000	304 818 000	299 132 000
Total Long-Term Debt	0	0	0	707 000
Total Current Debt	8 778 000	11 796 000	13 287 000	6 287 000
Total Equity and Debt	311 704 000	313 311 000	318 105 000	306 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	3 998 000	7 473 000	51 869 000
Revenue	0	3 998 000	7 473 000	51 869 000
Cost of Goods Sold	6 114 000	10 683 000	20 400 000	60 710 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 523 000	11 133 000	20 564 000	60 771 000
Operating Profit	−6 523 000	−7 134 000	−13 092 000	−8 903 000
Financial Income	9 755 000	5 978 000	6 792 000	9 602 000
Financial Costs	41 000	28 000	0	−144 000
Financial Balance	9 714 000	5 950 000	6 792 000	9 746 000
Dividends	0	0	0	0
Net Income	2 489 000	−924 000	−4 914 000	658 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 239 000	1 637 000	706 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	304 507 000	306 134 000	310 191 000	278 487 000
Total Fixed Assets	305 746 000	307 771 000	310 897 000	278 487 000
Stock	0	0	0	313 000
Total Investments	0	0	0	0
Cash, Bank	776 000	358 000	5 966 000	27 327 000
Total Current Assets	5 958 000	5 540 000	7 208 000	27 640 000
Total Assets	311 704 000	313 311 000	318 105 000	306 127 000
Total Equity	302 927 000	301 515 000	304 818 000	299 132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	707 000
Creditors	78 000	519 000	860 000	878 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 700 000	11 276 000	8 000 000	5 410 000
Total Current Debt	8 778 000	11 796 000	13 287 000	6 287 000
Total Equity and Debt	311 704 000	313 311 000	318 105 000	306 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,82 %	−0,31 %	−1,61 %	0,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−178,44 %	−175,19 %	−17,16 %
Current Ratio	0,68	0,47	0,54	4,4
Quick Ratio	0,68	0,47	0,54	4,63
Equity Ratio	0,97	0,96	0,96	0,98
Gross Profit Margin	-	−167,21 %	−172,98 %	−17,04 %