MATMARKED AS
0563 OSLO
Return on Equity
152,47Â %
Current Ratio
0,74
Debt-to-Equity Ratio
−0,87
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 10Â 136Â 000 | |
Net Income | −1 017 000 | |
Total Assets | 2Â 211Â 000 | |
Total Equity | −667 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 10Â 136Â 000 | |
Expenditure | 11Â 104Â 000 | |
Operating Profit | −969 000 | |
Financial Income | 0 | |
Financial Costs | 48Â 000 | |
Financial Balance | −48 000 | |
Earnings Before Tax | −1 017 000 | |
Tax | 0 | |
Net Income | −1 017 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 516Â 000 | |
Total Current Assets | 1Â 695Â 000 | |
Total Assets | 2Â 211Â 000 | |
Total Retained Equity | −1 017 000 | |
Total Equity | −667 000 | |
Total Long-Term Debt | 580Â 000 | |
Total Current Debt | 2Â 298Â 000 | |
Total Equity and Debt | 2Â 211Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 10Â 113Â 000 | |
Other Income | 23Â 000 | |
Revenue | 10Â 136Â 000 | |
Cost of Goods Sold | 7Â 658Â 000 | |
Salary Costs | 2Â 006Â 000 | |
Depreciation | 90Â 000 | |
Impairment | 0 | |
Expenditure | 11Â 104Â 000 | |
Operating Profit | −969 000 | |
Financial Income | 0 | |
Financial Costs | 48Â 000 | |
Financial Balance | −48 000 | |
Dividends | 0 | |
Net Income | −1 017 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 510Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | 6Â 000 | |
Total Fixed Assets | 516Â 000 | |
Stock | 954Â 000 | |
Total Investments | 0 | |
Cash, Bank | 317Â 000 | |
Total Current Assets | 1Â 695Â 000 | |
Total Assets | 2Â 211Â 000 | |
Total Equity | −667 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 580Â 000 | |
Creditors | 1Â 858Â 000 | |
Unpaid Taxes | 121Â 000 | |
Dividends | 0 | |
Other Current Debt | 318Â 000 | |
Total Current Debt | 2Â 298Â 000 | |
Total Equity and Debt | 2Â 211Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 152,47Â % | |
Debt-to-Equity Ratio | −0,87 | |
Operating Profit Margin | −9,56 % | |
Current Ratio | 0,74 | |
Quick Ratio | 1,26 | |
Equity Ratio | −0,3 | |
Gross Profit Margin | 24,45Â % |
Rotate your device to see the full table