BJØRKILDSEN HOLDING AS

1344 HASLUM

Finances

Return on Equity

0 %

Current Ratio

36,5

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	212 000	258 000	32 000
Net Income	0	50 000	355 000	485 000
Total Assets	1 168 000	1 162 000	1 412 000	1 140 000
Total Equity	794 000	794 000	744 000	506 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	212 000	258 000	32 000
Expenditure	15 000	148 000	29 000	4 000
Operating Profit	0	64 000	229 000	29 000
Financial Income	0	0	176 000	463 000
Financial Costs	0	0	0	0
Financial Balance	0	0	176 000	463 000
Earnings Before Tax	0	64 000	405 000	491 000
Tax	0	14 000	51 000	6 000
Net Income	0	50 000	355 000	485 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 168 000	1 162 000	1 412 000	1 140 000
Total Assets	1 168 000	1 162 000	1 412 000	1 140 000
Total Retained Equity	764 000	764 000	714 000	476 000
Total Equity	794 000	794 000	744 000	506 000
Total Long-Term Debt	342 000	342 000	472 000	632 000
Total Current Debt	32 000	26 000	196 000	2 000
Total Equity and Debt	1 168 000	1 162 000	1 412 000	1 140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	143 000	188 000	32 000
Other Income	0	69 000	69 000	0
Revenue	15 000	212 000	258 000	32 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	77 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	148 000	29 000	4 000
Operating Profit	0	64 000	229 000	29 000
Financial Income	0	0	176 000	463 000
Financial Costs	0	0	0	0
Financial Balance	0	0	176 000	463 000
Dividends	0	0	0	0
Net Income	0	50 000	355 000	485 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 156 000	1 136 000	736 000	632 000
Cash, Bank	12 000	23 000	489 000	475 000
Total Current Assets	1 168 000	1 162 000	1 412 000	1 140 000
Total Assets	1 168 000	1 162 000	1 412 000	1 140 000
Total Equity	794 000	794 000	744 000	506 000
Short-Term Group Debt	0	0	150 000	0
Total Long-Term Debt	342 000	342 000	472 000	632 000
Creditors	4 000	4 000	4 000	0
Unpaid Taxes	1 000	0	25 000	0
Dividends	0	0	0	0
Other Current Debt	28 000	8 000	−1 000	−1 000
Total Current Debt	32 000	26 000	196 000	2 000
Total Equity and Debt	1 168 000	1 162 000	1 412 000	1 140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	6,3 %	47,72 %	95,85 %
Debt-to-Equity Ratio	0,43	0,43	0,63	1,25
Operating Profit Margin	0 %	30,19 %	88,76 %	90,63 %
Current Ratio	36,5	44,69	7,2	570
Quick Ratio	36,5	44,69	7,2	570
Equity Ratio	0,68	0,68	0,53	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %