AKS SOLUTIONS AS

5165 LAKSEVÅG

Finances

Share Ownership

Return on Equity

21,74 %

Current Ratio

0,32

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 000	−5 000	−4 000	−4 000
Total Assets	11 000	16 000	21 000	26 000
Total Equity	−23 000	−18 000	−13 000	−9 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	5 000	4 000	4 000
Operating Profit	−5 000	−5 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−5 000	−4 000	−4 000
Tax	0	0	0	0
Net Income	−5 000	−5 000	−4 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 000	16 000	21 000	26 000
Total Assets	11 000	16 000	21 000	26 000
Total Retained Equity	−53 000	−48 000	−43 000	−39 000
Total Equity	−23 000	−18 000	−13 000	−9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	34 000	34 000	34 000
Total Equity and Debt	11 000	16 000	21 000	26 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	4 000	4 000
Operating Profit	−5 000	−5 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	−5 000	−4 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	16 000	21 000	26 000
Total Current Assets	11 000	16 000	21 000	26 000
Total Assets	11 000	16 000	21 000	26 000
Total Equity	−23 000	−18 000	−13 000	−9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	34 000	34 000	34 000
Total Current Debt	34 000	34 000	34 000	34 000
Total Equity and Debt	11 000	16 000	21 000	26 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,74 %	27,78 %	30,77 %	44,44 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,32	0,47	0,62	0,76
Quick Ratio	0,32	0,47	0,62	0,76
Equity Ratio	−2,09	−1,13	−0,62	−0,35
Gross Profit Margin	-	-	-	-