LANDSÅSVEIEN EIENDOM AS

9407 HARSTAD

Finances

Share Ownership

Return on Equity

10,51 %

Current Ratio

27,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 813 000	1 813 000	1 320 000	360 000
Net Income	246 000	527 000	365 000	8 000
Total Assets	25 828 000	24 977 000	24 894 000	20 395 000
Total Equity	2 341 000	967 000	440 000	76 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 813 000	1 813 000	1 320 000	360 000
Expenditure	654 000	573 000	429 000	155 000
Operating Profit	1 159 000	1 240 000	891 000	205 000
Financial Income	0	0	0	1 000
Financial Costs	844 000	565 000	424 000	195 000
Financial Balance	−844 000	−565 000	−424 000	−194 000
Earnings Before Tax	316 000	675 000	467 000	11 000
Tax	69 000	149 000	103 000	2 000
Net Income	246 000	527 000	365 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 054 000	24 320 000	24 765 000	20 090 000
Total Current Assets	1 774 000	657 000	128 000	305 000
Total Assets	25 828 000	24 977 000	24 894 000	20 395 000
Total Retained Equity	2 311 000	937 000	410 000	46 000
Total Equity	2 341 000	967 000	440 000	76 000
Total Long-Term Debt	23 421 000	23 874 000	24 286 000	7 563 000
Total Current Debt	65 000	136 000	167 000	12 756 000
Total Equity and Debt	25 828 000	24 977 000	24 894 000	20 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 813 000	1 813 000	1 320 000	360 000
Revenue	1 813 000	1 813 000	1 320 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	448 000	445 000	328 000	53 000
Impairment	0	0	0	0
Expenditure	654 000	573 000	429 000	155 000
Operating Profit	1 159 000	1 240 000	891 000	205 000
Financial Income	0	0	0	1 000
Financial Costs	844 000	565 000	424 000	195 000
Financial Balance	−844 000	−565 000	−424 000	−194 000
Dividends	0	0	0	0
Net Income	246 000	527 000	365 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 427 000	23 626 000	24 004 000	20 015 000
Machinery and Plant Facilities	0	0	0	75 000
Fixtures	627 000	694 000	761 000	0
Total Tangible Assets	24 054 000	24 320 000	24 765 000	20 090 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 054 000	24 320 000	24 765 000	20 090 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	525 000	120 000	222 000
Total Current Assets	1 774 000	657 000	128 000	305 000
Total Assets	25 828 000	24 977 000	24 894 000	20 395 000
Total Equity	2 341 000	967 000	440 000	76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 421 000	23 874 000	24 286 000	7 563 000
Creditors	0	0	59 000	699 000
Unpaid Taxes	64 000	75 000	47 000	−547 000
Dividends	0	0	0	0
Other Current Debt	0	61 000	61 000	61 000
Total Current Debt	65 000	136 000	167 000	12 756 000
Total Equity and Debt	25 828 000	24 977 000	24 894 000	20 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,51 %	54,5 %	82,95 %	10,53 %
Debt-to-Equity Ratio	10	24,69	55,2	99,51
Operating Profit Margin	63,93 %	68,39 %	67,5 %	56,94 %
Current Ratio	27,29	4,83	0,77	0,02
Quick Ratio	27,29	4,83	0,77	0,02
Equity Ratio	0,09	0,04	0,02	0
Gross Profit Margin	100 %	100 %	100 %	100 %