STOLTEN CONSULTING AS

1553 SON

Finances

Share Ownership

Return on Equity

875 %

Current Ratio

0,99

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 586 000	2 127 000	2 108 000	2 040 000
Net Income	−35 000	128 000	−15 000	−104 000
Total Assets	524 000	452 000	358 000	314 000
Total Equity	−4 000	30 000	−98 000	−83 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 586 000	2 127 000	2 108 000	2 040 000
Expenditure	2 599 000	1 948 000	2 102 000	2 138 000
Operating Profit	−12 000	179 000	5 000	−98 000
Financial Income	0	0	0	0
Financial Costs	22 000	18 000	20 000	6 000
Financial Balance	−22 000	−18 000	−20 000	−6 000
Earnings Before Tax	−35 000	161 000	−15 000	−104 000
Tax	0	33 000	0	0
Net Income	−35 000	128 000	−15 000	−104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	524 000	452 000	358 000	314 000
Total Assets	524 000	452 000	358 000	314 000
Total Retained Equity	−34 000	0	−128 000	−113 000
Total Equity	−4 000	30 000	−98 000	−83 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	529 000	422 000	456 000	397 000
Total Equity and Debt	524 000	452 000	358 000	314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 586 000	2 127 000	2 108 000	2 040 000
Other Income	0	0	0	0
Revenue	2 586 000	2 127 000	2 108 000	2 040 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 364 000	1 745 000	1 918 000	1 954 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 599 000	1 948 000	2 102 000	2 138 000
Operating Profit	−12 000	179 000	5 000	−98 000
Financial Income	0	0	0	0
Financial Costs	22 000	18 000	20 000	6 000
Financial Balance	−22 000	−18 000	−20 000	−6 000
Dividends	0	0	0	0
Net Income	−35 000	128 000	−15 000	−104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	75 000	90 000	10 000
Total Current Assets	524 000	452 000	358 000	314 000
Total Assets	524 000	452 000	358 000	314 000
Total Equity	−4 000	30 000	−98 000	−83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	20 000
Unpaid Taxes	236 000	150 000	199 000	143 000
Dividends	0	0	0	0
Other Current Debt	226 000	159 000	177 000	154 000
Total Current Debt	529 000	422 000	456 000	397 000
Total Equity and Debt	524 000	452 000	358 000	314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	875 %	426,67 %	15,31 %	125,3 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	−0,46 %	8,42 %	0,24 %	−4,8 %
Current Ratio	0,99	1,07	0,79	0,79
Quick Ratio	0,99	1,07	0,79	0,79
Equity Ratio	−0,01	0,07	−0,27	−0,26
Gross Profit Margin	100 %	100 %	100 %	100 %