HVAC CONSULTING AS

4327 SANDNES

Finances

Share Ownership

Return on Equity

71,32 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 071 000	0	0	0
Net Income	276 000	−5 000	−5 000	−4 000
Total Assets	725 000	7 000	12 000	16 000
Total Equity	387 000	7 000	12 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 071 000	0	0	0
Expenditure	720 000	5 000	5 000	4 000
Operating Profit	351 000	−5 000	−5 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	351 000	−5 000	−5 000	−4 000
Tax	76 000	0	0	0
Net Income	276 000	−5 000	−5 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	725 000	7 000	12 000	16 000
Total Assets	725 000	7 000	12 000	16 000
Total Retained Equity	252 000	−23 000	−18 000	−14 000
Total Equity	387 000	7 000	12 000	16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	338 000	0	0	0
Total Equity and Debt	725 000	7 000	12 000	16 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 071 000	0	0	0
Other Income	0	0	0	0
Revenue	1 071 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	685 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	720 000	5 000	5 000	4 000
Operating Profit	351 000	−5 000	−5 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	276 000	−5 000	−5 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	556 000	7 000	12 000	16 000
Total Current Assets	725 000	7 000	12 000	16 000
Total Assets	725 000	7 000	12 000	16 000
Total Equity	387 000	7 000	12 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	0	0
Unpaid Taxes	133 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	121 000	0	0	0
Total Current Debt	338 000	0	0	0
Total Equity and Debt	725 000	7 000	12 000	16 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,32 %	−71,43 %	−41,67 %	−25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,77 %	-	-	-
Current Ratio	2,14	-	-	-
Quick Ratio	2,14	-	-	-
Equity Ratio	0,53	1	1	1
Gross Profit Margin	100 %	-	-	-