company

SPYDSPISS HANDEL AS

3115 TØNSBERG

Finances

Share Ownership

Return on Equity

44,68 %

Current Ratio

1,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	106 000	96 000	72 000	66 000
Net Income	21 000	−3 000	30 000	38 000
Total Assets	108 000	72 000	47 000	44 000
Total Equity	47 000	26 000	29 000	−1 000

Income (NOK)	2022	2021	2020	2019
Revenue	106 000	96 000	72 000	66 000
Expenditure	79 000	99 000	33 000	17 000
Operating Profit	26 000	−3 000	39 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	26 000	−3 000	39 000	48 000
Tax	6 000	−1 000	8 000	11 000
Net Income	21 000	−3 000	30 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 000	0	9 000
Total Current Assets	108 000	71 000	46 000	35 000
Total Assets	108 000	72 000	47 000	44 000
Total Retained Equity	17 000	−4 000	−1 000	−31 000
Total Equity	47 000	26 000	29 000	−1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	46 000	17 000	45 000
Total Equity and Debt	108 000	72 000	47 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	106 000	96 000	72 000	66 000
Other Income	0	0	0	0
Revenue	106 000	96 000	72 000	66 000
Cost of Goods Sold	25 000	0	0	0
Salary Costs	34 000	84 000	15 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	79 000	99 000	33 000	17 000
Operating Profit	26 000	−3 000	39 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	−3 000	30 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	1 000	0	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	85 000	63 000	37 000	27 000
Total Current Assets	108 000	71 000	46 000	35 000
Total Assets	108 000	72 000	47 000	44 000
Total Equity	47 000	26 000	29 000	−1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	0	0
Unpaid Taxes	21 000	27 000	11 000	4 000
Dividends	0	0	0	0
Other Current Debt	31 000	15 000	6 000	41 000
Total Current Debt	60 000	46 000	17 000	45 000
Total Equity and Debt	108 000	72 000	47 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,68 %	−11,54 %	103,45 %	−3 800 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	24,53 %	−3,13 %	54,17 %	72,73 %
Current Ratio	1,8	1,54	2,71	0,78
Quick Ratio	1,8	1,54	2,71	0,78
Equity Ratio	0,44	0,36	0,62	−0,02
Gross Profit Margin	76,42 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English