KLAR REKRUTTERING AS

2019 SKEDSMOKORSET

Finances

Share Ownership

Return on Equity

295,73 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 931 000	4 844 000	2 289 000	2 613 000
Net Income	1 248 000	1 611 000	461 000	324 000
Total Assets	2 326 000	2 501 000	1 132 000	902 000
Total Equity	422 000	174 000	163 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 931 000	4 844 000	2 289 000	2 613 000
Expenditure	2 339 000	2 779 000	1 699 000	2 201 000
Operating Profit	1 593 000	2 066 000	590 000	412 000
Financial Income	8 000	2 000	2 000	4 000
Financial Costs	0	1 000	1 000	0
Financial Balance	8 000	1 000	1 000	4 000
Earnings Before Tax	1 601 000	2 067 000	591 000	416 000
Tax	352 000	456 000	130 000	92 000
Net Income	1 248 000	1 611 000	461 000	324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 326 000	2 501 000	1 132 000	902 000
Total Assets	2 326 000	2 501 000	1 132 000	902 000
Total Retained Equity	392 000	144 000	133 000	172 000
Total Equity	422 000	174 000	163 000	202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 903 000	2 336 000	969 000	699 000
Total Equity and Debt	2 326 000	2 510 000	1 132 000	902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 931 000	4 844 000	2 289 000	2 612 000
Other Income	0	0	0	0
Revenue	3 931 000	4 844 000	2 289 000	2 613 000
Cost of Goods Sold	15 000	131 000	0	1 000
Salary Costs	1 664 000	1 496 000	1 151 000	1 542 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 339 000	2 779 000	1 699 000	2 201 000
Operating Profit	1 593 000	2 066 000	590 000	412 000
Financial Income	8 000	2 000	2 000	4 000
Financial Costs	0	1 000	1 000	0
Financial Balance	8 000	1 000	1 000	4 000
Dividends	1 000 000	1 600 000	500 000	225 000
Net Income	1 248 000	1 611 000	461 000	324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 844 000	2 042 000	919 000	661 000
Total Current Assets	2 326 000	2 501 000	1 132 000	902 000
Total Assets	2 326 000	2 501 000	1 132 000	902 000
Total Equity	422 000	174 000	163 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	11 000	41 000	49 000
Unpaid Taxes	368 000	174 000	176 000	169 000
Dividends	1 000 000	1 600 000	500 000	225 000
Other Current Debt	156 000	96 000	122 000	164 000
Total Current Debt	1 903 000	2 336 000	969 000	699 000
Total Equity and Debt	2 326 000	2 510 000	1 132 000	902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	295,73 %	925,86 %	282,82 %	160,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,52 %	42,65 %	25,78 %	15,77 %
Current Ratio	1,22	1,07	1,17	1,29
Quick Ratio	1,22	1,07	1,17	1,29
Equity Ratio	0,18	0,07	0,14	0,22
Gross Profit Margin	99,62 %	97,3 %	100 %	99,96 %