EIDE GRAVSTEINSERVICE AS

6490 EIDE

Finances

Share Ownership

Return on Equity

141,18 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	973 000	1 002 000	714 000	687 000
Net Income	−384 000	18 000	132 000	84 000
Total Assets	175 000	262 000	268 000	218 000
Total Equity	−272 000	111 000	93 000	−39 000

Income (NOK)	2022	2021	2020	2019
Revenue	973 000	1 002 000	714 000	687 000
Expenditure	1 331 000	975 000	579 000	600 000
Operating Profit	−358 000	28 000	135 000	86 000
Financial Income	1 000	−1 000	0	0
Financial Costs	26 000	0	3 000	2 000
Financial Balance	−25 000	−1 000	−3 000	−2 000
Earnings Before Tax	−384 000	27 000	132 000	84 000
Tax	0	8 000	0	0
Net Income	−384 000	18 000	132 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	139 000	123 000	184 000	101 000
Total Current Assets	36 000	139 000	84 000	117 000
Total Assets	175 000	262 000	268 000	218 000
Total Retained Equity	−295 000	89 000	71 000	−61 000
Total Equity	−272 000	111 000	93 000	−39 000
Total Long-Term Debt	116 000	0	0	0
Total Current Debt	332 000	151 000	175 000	256 000
Total Equity and Debt	175 000	262 000	268 000	218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	973 000	1 002 000	714 000	687 000
Other Income	0	0	0	0
Revenue	973 000	1 002 000	714 000	687 000
Cost of Goods Sold	101 000	132 000	95 000	25 000
Salary Costs	460 000	266 000	4 000	141 000
Depreciation	54 000	61 000	62 000	38 000
Impairment	0	0	0	0
Expenditure	1 331 000	975 000	579 000	600 000
Operating Profit	−358 000	28 000	135 000	86 000
Financial Income	1 000	−1 000	0	0
Financial Costs	26 000	0	3 000	2 000
Financial Balance	−25 000	−1 000	−3 000	−2 000
Dividends	0	0	0	0
Net Income	−384 000	18 000	132 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	6 000	7 000	9 000	10 000
Fixtures	134 000	116 000	175 000	91 000
Total Tangible Assets	139 000	123 000	184 000	101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	139 000	123 000	184 000	101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	95 000	69 000	75 000
Total Current Assets	36 000	139 000	84 000	117 000
Total Assets	175 000	262 000	268 000	218 000
Total Equity	−272 000	111 000	93 000	−39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	116 000	0	0	0
Creditors	38 000	46 000	1 000	117 000
Unpaid Taxes	178 000	65 000	6 000	27 000
Dividends	0	0	0	0
Other Current Debt	84 000	31 000	168 000	113 000
Total Current Debt	332 000	151 000	175 000	256 000
Total Equity and Debt	175 000	262 000	268 000	218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	141,18 %	16,22 %	141,94 %	−215,38 %
Debt-to-Equity Ratio	−0,43	0	0	−0
Operating Profit Margin	−36,79 %	2,79 %	18,91 %	12,52 %
Current Ratio	0,11	0,92	0,48	0,46
Quick Ratio	0,11	0,92	0,48	0,46
Equity Ratio	−1,55	0,42	0,35	−0,18
Gross Profit Margin	89,62 %	86,83 %	86,69 %	96,36 %