BNB SANDAKERVEIEN AS

0483 OSLO

Finances

Share Ownership

Return on Equity

2 725 %

Current Ratio

0,53

Debt-to-Equity Ratio

−9,5

Key figures (NOK)	2022	2021	2020
Revenue	1 632 000	1 585 000	49 000
Net Income	−109 000	77 000	2 000
Total Assets	358 000	369 000	56 000
Total Equity	−4 000	105 000	27 000

Income (NOK)	2022	2021	2020
Revenue	1 632 000	1 585 000	49 000
Expenditure	1 730 000	1 485 000	46 000
Operating Profit	−98 000	100 000	3 000
Financial Income	0	0	0
Financial Costs	17 000	0	0
Financial Balance	−17 000	0	0
Earnings Before Tax	−114 000	100 000	3 000
Tax	−5 000	22 000	1 000
Net Income	−109 000	77 000	2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	186 000	211 000	24 000
Total Current Assets	172 000	159 000	33 000
Total Assets	358 000	369 000	56 000
Total Retained Equity	−29 000	80 000	2 000
Total Equity	−4 000	105 000	27 000
Total Long-Term Debt	38 000	0	0
Total Current Debt	324 000	265 000	29 000
Total Equity and Debt	358 000	369 000	56 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 632 000	1 585 000	49 000
Other Income	0	0	0
Revenue	1 632 000	1 585 000	49 000
Cost of Goods Sold	540 000	482 000	3 000
Salary Costs	459 000	429 000	1 000
Depreciation	13 000	11 000	6 000
Impairment	0	0	0
Expenditure	1 730 000	1 485 000	46 000
Operating Profit	−98 000	100 000	3 000
Financial Income	0	0	0
Financial Costs	17 000	0	0
Financial Balance	−17 000	0	0
Dividends	0	0	0
Net Income	−109 000	77 000	2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	76 000	48 000	24 000
Total Tangible Assets	76 000	48 000	24 000
Total Fiancial Fixed Assets	109 000	162 000	0
Total Fixed Assets	186 000	211 000	24 000
Stock	42 000	26 000	0
Total Investments	0	0	0
Cash, Bank	37 000	39 000	33 000
Total Current Assets	172 000	159 000	33 000
Total Assets	358 000	369 000	56 000
Total Equity	−4 000	105 000	27 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	38 000	0	0
Creditors	176 000	123 000	9 000
Unpaid Taxes	99 000	87 000	1 000
Dividends	0	0	0
Other Current Debt	48 000	32 000	19 000
Total Current Debt	324 000	265 000	29 000
Total Equity and Debt	358 000	369 000	56 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 725 %	73,33 %	7,41 %	-
Debt-to-Equity Ratio	−9,5	0	0	-
Operating Profit Margin	−6 %	6,31 %	6,12 %	-
Current Ratio	0,53	0,6	1,14	-
Quick Ratio	0,61	0,67	1,14	-
Equity Ratio	−0,01	0,28	0,48	-
Gross Profit Margin	66,91 %	69,59 %	93,88 %	-