company

HEM BAR AS

5010 BERGEN

Finances

Share Ownership

Return on Equity

−123,16 %

Current Ratio

1,2

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000 000	3 109 000	2 729 000	3 122 000
Net Income	−117 000	57 000	98 000	54 000
Total Assets	561 000	633 000	718 000	518 000
Total Equity	95 000	211 000	154 000	176 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000 000	3 109 000	2 729 000	3 122 000
Expenditure	4 119 000	3 035 000	2 603 000	3 036 000
Operating Profit	−118 000	74 000	126 000	85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−118 000	74 000	127 000	86 000
Tax	−1 000	16 000	28 000	32 000
Net Income	−117 000	57 000	98 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	6 000	20 000	34 000
Total Current Assets	559 000	626 000	698 000	485 000
Total Assets	561 000	633 000	718 000	518 000
Total Retained Equity	65 000	181 000	124 000	146 000
Total Equity	95 000	211 000	154 000	176 000
Total Long-Term Debt	0	1 000	4 000	7 000
Total Current Debt	467 000	420 000	559 000	336 000
Total Equity and Debt	561 000	633 000	718 000	518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 770 000	2 850 000	2 387 000	3 038 000
Other Income	230 000	259 000	342 000	83 000
Revenue	4 000 000	3 109 000	2 729 000	3 122 000
Cost of Goods Sold	1 335 000	931 000	905 000	1 054 000
Salary Costs	1 940 000	1 354 000	1 041 000	1 207 000
Depreciation	4 000	14 000	14 000	21 000
Impairment	0	0	0	0
Expenditure	4 119 000	3 035 000	2 603 000	3 036 000
Operating Profit	−118 000	74 000	126 000	85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	120 000	0
Net Income	−117 000	57 000	98 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	6 000	20 000	34 000
Total Tangible Assets	3 000	6 000	20 000	34 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	6 000	20 000	34 000
Stock	105 000	62 000	41 000	55 000
Total Investments	0	0	0	0
Cash, Bank	270 000	503 000	409 000	305 000
Total Current Assets	559 000	626 000	698 000	485 000
Total Assets	561 000	633 000	718 000	518 000
Total Equity	95 000	211 000	154 000	176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	4 000	7 000
Creditors	31 000	13 000	−24 000	23 000
Unpaid Taxes	164 000	150 000	88 000	129 000
Dividends	0	0	120 000	0
Other Current Debt	272 000	237 000	344 000	160 000
Total Current Debt	467 000	420 000	559 000	336 000
Total Equity and Debt	561 000	633 000	718 000	518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−123,16 %	27,01 %	63,64 %	30,68 %
Debt-to-Equity Ratio	0	0	0,03	0,04
Operating Profit Margin	−2,95 %	2,38 %	4,62 %	2,72 %
Current Ratio	1,2	1,49	1,25	1,44
Quick Ratio	1,54	1,75	1,35	1,73
Equity Ratio	0,17	0,33	0,21	0,34
Gross Profit Margin	66,63 %	70,05 %	66,84 %	66,24 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English