TRIDENT CALLENBERG HOLDCO NORWAY AS

0167 OSLO

Finances

Share Ownership

Return on Equity

54,9 %

Current Ratio

Debt-to-Equity Ratio

−1,35

Key figures (USD)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−18 668 000	−17 386 000	−10 248 000	−1 069 000
Total Assets	12 010 000	29 104 000	52 719 000	62 085 000
Total Equity	−34 003 000	−15 335 000	2 051 000	12 299 000

Income (USD)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	24 000	37 000	0
Operating Profit	−13 000	−24 000	−37 000	0
Financial Income	20 000	540 000	469 000	1 641 000
Financial Costs	18 675 000	17 902 000	10 680 000	2 710 000
Financial Balance	−18 655 000	−17 362 000	−10 211 000	−1 069 000
Earnings Before Tax	−18 668 000	−17 386 000	−10 248 000	−1 069 000
Tax	0	0	0	0
Net Income	−18 668 000	−17 386 000	−10 248 000	−1 069 000

Balance (USD)	2022	2021	2020	2019
Total Fixed Assets	12 010 000	29 104 000	52 719 000	62 085 000
Total Current Assets	0	0	0	0
Total Assets	12 010 000	29 104 000	52 719 000	62 085 000
Total Retained Equity	−55 248 000	−36 580 000	−19 194 000	0
Total Equity	−34 003 000	−15 335 000	2 051 000	12 299 000
Total Long-Term Debt	45 927 000	44 366 000	41 576 000	40 732 000
Total Current Debt	86 000	72 000	9 091 000	9 055 000
Total Equity and Debt	12 010 000	29 104 000	52 719 000	62 085 000

Cash flow (USD)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	24 000	37 000	0
Operating Profit	−13 000	−24 000	−37 000	0
Financial Income	20 000	540 000	469 000	1 641 000
Financial Costs	18 675 000	17 902 000	10 680 000	2 710 000
Financial Balance	−18 655 000	−17 362 000	−10 211 000	−1 069 000
Dividends	0	0	0	0
Net Income	−18 668 000	−17 386 000	−10 248 000	−1 069 000

Balance details (USD)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 010 000	29 104 000	52 719 000	62 085 000
Total Fixed Assets	12 010 000	29 104 000	52 719 000	62 085 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	12 010 000	29 104 000	52 719 000	62 085 000
Total Equity	−34 003 000	−15 335 000	2 051 000	12 299 000
Short-Term Group Debt	86 000	72 000	0	0
Total Long-Term Debt	45 927 000	44 366 000	41 576 000	40 732 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	9 091 000	9 055 000
Total Current Debt	86 000	72 000	9 091 000	9 055 000
Total Equity and Debt	12 010 000	29 104 000	52 719 000	62 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,9 %	113,37 %	−499,66 %	−8,69 %
Debt-to-Equity Ratio	−1,35	−2,89	20,27	3,31
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−2,83	−0,53	0,04	0,2
Gross Profit Margin	-	-	-	-