CHRISANIC EIENDOM AS

0266 OSLO

Finances

Return on Equity

7,61 %

Current Ratio

1,52

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 143 000	2 859 000	2 620 000	2 191 000
Net Income	16 122 000	17 199 000	6 501 000	14 154 000
Total Assets	279 511 000	258 824 000	195 311 000	198 914 000
Total Equity	211 718 000	195 596 000	179 193 000	187 692 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 143 000	2 859 000	2 620 000	2 191 000
Expenditure	2 960 000	1 926 000	2 611 000	2 115 000
Operating Profit	183 000	933 000	10 000	76 000
Financial Income	20 589 000	18 497 000	6 523 000	14 292 000
Financial Costs	4 360 000	928 000	0	0
Financial Balance	16 229 000	17 569 000	6 523 000	14 292 000
Earnings Before Tax	16 412 000	18 502 000	6 533 000	14 368 000
Tax	290 000	1 303 000	32 000	213 000
Net Income	16 122 000	17 199 000	6 501 000	14 154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	269 262 000	247 984 000	181 410 000	175 658 000
Total Current Assets	10 249 000	10 840 000	13 902 000	23 256 000
Total Assets	279 511 000	258 824 000	195 311 000	198 914 000
Total Retained Equity	39 620 000	23 498 000	7 096 000	15 595 000
Total Equity	211 718 000	195 596 000	179 193 000	187 692 000
Total Long-Term Debt	61 058 000	55 784 000	539 000	363 000
Total Current Debt	6 735 000	7 444 000	15 579 000	10 859 000
Total Equity and Debt	279 511 000	258 824 000	195 311 000	198 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 143 000	2 859 000	2 620 000	2 191 000
Other Income	0	0	0	0
Revenue	3 143 000	2 859 000	2 620 000	2 191 000
Cost of Goods Sold	618 000	541 000	529 000	454 000
Salary Costs	1 150 000	610 000	0	0
Depreciation	0	0	12 000	45 000
Impairment	0	0	0	0
Expenditure	2 960 000	1 926 000	2 611 000	2 115 000
Operating Profit	183 000	933 000	10 000	76 000
Financial Income	20 589 000	18 497 000	6 523 000	14 292 000
Financial Costs	4 360 000	928 000	0	0
Financial Balance	16 229 000	17 569 000	6 523 000	14 292 000
Dividends	0	0	15 000 000	10 500 000
Net Income	16 122 000	17 199 000	6 501 000	14 154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	89 000	92 000	87 000	85 000
Real Eastate	82 445 000	75 398 000	75 322 000	67 286 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	82 445 000	75 398 000	75 322 000	67 286 000
Total Fiancial Fixed Assets	186 728 000	172 495 000	106 001 000	108 287 000
Total Fixed Assets	269 262 000	247 984 000	181 410 000	175 658 000
Stock	0	0	0	0
Total Investments	4 587 000	4 674 000	4 612 000	0
Cash, Bank	1 112 000	990 000	4 443 000	13 256 000
Total Current Assets	10 249 000	10 840 000	13 902 000	23 256 000
Total Assets	279 511 000	258 824 000	195 311 000	198 914 000
Total Equity	211 718 000	195 596 000	179 193 000	187 692 000
Short-Term Group Debt	6 200 000	6 021 000	0	0
Total Long-Term Debt	61 058 000	55 784 000	539 000	363 000
Creditors	22 000	90 000	545 000	96 000
Unpaid Taxes	58 000	75 000	0	0
Dividends	0	0	15 000 000	10 500 000
Other Current Debt	168 000	184 000	0	41 000
Total Current Debt	6 735 000	7 444 000	15 579 000	10 859 000
Total Equity and Debt	279 511 000	258 824 000	195 311 000	198 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,61 %	8,79 %	3,63 %	7,54 %
Debt-to-Equity Ratio	0,29	0,29	0	0
Operating Profit Margin	5,82 %	32,63 %	0,38 %	3,47 %
Current Ratio	1,52	1,46	0,89	2,14
Quick Ratio	1,52	1,46	0,89	2,14
Equity Ratio	0,76	0,76	0,92	0,94
Gross Profit Margin	80,34 %	81,08 %	79,81 %	79,28 %