company

CHRISANIC II AS

0266 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

3,49 %

Current Ratio

1,19

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 136 000	4 208 000	2 921 000	655 000
Net Income	492 000	42 280 000	−64 000	525 000
Total Assets	34 748 000	59 543 000	14 938 000	30 407 000
Total Equity	14 110 000	33 618 000	13 351 000	13 415 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 136 000	4 208 000	2 921 000	655 000
Expenditure	2 470 000	5 216 000	3 081 000	1 262 000
Operating Profit	−335 000	−1 008 000	−159 000	−607 000
Financial Income	827 000	43 290 000	95 000	1 132 000
Financial Costs	0	2 000	0	0
Financial Balance	827 000	43 288 000	95 000	1 132 000
Earnings Before Tax	492 000	42 280 000	−64 000	525 000
Tax	0	0	0	0
Net Income	492 000	42 280 000	−64 000	525 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 150 000	10 150 000	10 150 000	10 150 000
Total Current Assets	24 598 000	49 393 000	4 788 000	20 257 000
Total Assets	34 748 000	59 543 000	14 938 000	30 407 000
Total Retained Equity	12 314 000	33 415 000	13 148 000	13 212 000
Total Equity	14 110 000	33 618 000	13 351 000	13 415 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 638 000	25 925 000	1 588 000	16 992 000
Total Equity and Debt	34 748 000	59 543 000	14 938 000	30 407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 136 000	4 208 000	2 921 000	655 000
Other Income	0	0	0	0
Revenue	2 136 000	4 208 000	2 921 000	655 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 896 000	4 703 000	2 708 000	406 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 470 000	5 216 000	3 081 000	1 262 000
Operating Profit	−335 000	−1 008 000	−159 000	−607 000
Financial Income	827 000	43 290 000	95 000	1 132 000
Financial Costs	0	2 000	0	0
Financial Balance	827 000	43 288 000	95 000	1 132 000
Dividends	20 000 000	22 000 000	0	16 000 000
Net Income	492 000	42 280 000	−64 000	525 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 150 000	10 150 000	10 150 000	10 150 000
Total Fixed Assets	10 150 000	10 150 000	10 150 000	10 150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 298 000	44 103 000	3 491 000	19 918 000
Total Current Assets	24 598 000	49 393 000	4 788 000	20 257 000
Total Assets	34 748 000	59 543 000	14 938 000	30 407 000
Total Equity	14 110 000	33 618 000	13 351 000	13 415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−10 000	31 000	18 000	13 000
Unpaid Taxes	517 000	1 118 000	1 323 000	263 000
Dividends	20 000 000	22 000 000	0	16 000 000
Other Current Debt	131 000	2 748 000	247 000	716 000
Total Current Debt	20 638 000	25 925 000	1 588 000	16 992 000
Total Equity and Debt	34 748 000	59 543 000	14 938 000	30 407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,49 %	125,77 %	−0,48 %	3,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,68 %	−23,95 %	−5,44 %	−92,67 %
Current Ratio	1,19	1,91	3,02	1,19
Quick Ratio	1,19	1,91	3,02	1,19
Equity Ratio	0,41	0,56	0,89	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English