ADVOKATBYGG SJØGATA AS

8656 MOSJØEN

Finances

Return on Equity

12,42 %

Current Ratio

2,28

Debt-to-Equity Ratio

5,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	762 000	759 000	720 000	720 000
Net Income	116 000	225 000	172 000	122 000
Total Assets	6 444 000	6 437 000	6 564 000	6 723 000
Total Equity	934 000	818 000	593 000	421 000

Income (NOK)	2022	2021	2020	2019
Revenue	762 000	759 000	720 000	720 000
Expenditure	267 000	254 000	253 000	289 000
Operating Profit	496 000	505 000	467 000	432 000
Financial Income	0	0	0	0
Financial Costs	321 000	217 000	247 000	275 000
Financial Balance	−321 000	−217 000	−247 000	−275 000
Earnings Before Tax	174 000	288 000	221 000	157 000
Tax	59 000	63 000	49 000	35 000
Net Income	116 000	225 000	172 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 026 000	6 215 000	6 429 000	6 642 000
Total Current Assets	419 000	222 000	135 000	81 000
Total Assets	6 444 000	6 437 000	6 564 000	6 723 000
Total Retained Equity	840 000	724 000	500 000	328 000
Total Equity	934 000	818 000	593 000	421 000
Total Long-Term Debt	5 327 000	5 517 000	5 887 000	6 234 000
Total Current Debt	184 000	102 000	83 000	68 000
Total Equity and Debt	6 444 000	6 437 000	6 564 000	6 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	762 000	759 000	720 000	720 000
Revenue	762 000	759 000	720 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	214 000	214 000	214 000	214 000
Impairment	0	0	0	0
Expenditure	267 000	254 000	253 000	289 000
Operating Profit	496 000	505 000	467 000	432 000
Financial Income	0	0	0	0
Financial Costs	321 000	217 000	247 000	275 000
Financial Balance	−321 000	−217 000	−247 000	−275 000
Dividends	0	0	0	0
Net Income	116 000	225 000	172 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 001 000	6 215 000	6 429 000	6 642 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 001 000	6 215 000	6 429 000	6 642 000
Total Fiancial Fixed Assets	25 000	0	0	0
Total Fixed Assets	6 026 000	6 215 000	6 429 000	6 642 000
Stock	0	0	0	0
Total Investments	311 000	0	0	0
Cash, Bank	108 000	222 000	135 000	81 000
Total Current Assets	419 000	222 000	135 000	81 000
Total Assets	6 444 000	6 437 000	6 564 000	6 723 000
Total Equity	934 000	818 000	593 000	421 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 327 000	5 517 000	5 887 000	6 234 000
Creditors	4 000	0	0	3 000
Unpaid Taxes	31 000	32 000	30 000	29 000
Dividends	0	0	0	0
Other Current Debt	83 000	2 000	2 000	3 000
Total Current Debt	184 000	102 000	83 000	68 000
Total Equity and Debt	6 444 000	6 437 000	6 564 000	6 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,42 %	27,51 %	29,01 %	28,98 %
Debt-to-Equity Ratio	5,7	6,74	9,93	14,81
Operating Profit Margin	65,09 %	66,53 %	64,86 %	60 %
Current Ratio	2,28	2,18	1,63	1,19
Quick Ratio	2,28	2,18	1,63	1,19
Equity Ratio	0,14	0,13	0,09	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %