LB BYGG EIENDOM AS

8373 BALLSTAD

Finances

Share Ownership

Return on Equity

−45,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

178,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 000	166 000	125 000	110 000
Net Income	−10 000	40 000	−5 000	−20 000
Total Assets	3 953 000	3 967 000	3 942 000	3 944 000
Total Equity	22 000	32 000	−8 000	−3 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 000	166 000	125 000	110 000
Expenditure	37 000	34 000	32 000	40 000
Operating Profit	95 000	132 000	92 000	70 000
Financial Income	0	0	0	0
Financial Costs	105 000	92 000	97 000	90 000
Financial Balance	−105 000	−92 000	−97 000	−90 000
Earnings Before Tax	−10 000	40 000	−5 000	−20 000
Tax	0	0	0	0
Net Income	−10 000	40 000	−5 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 947 000	3 947 000	3 915 000	3 918 000
Total Current Assets	6 000	20 000	27 000	26 000
Total Assets	3 953 000	3 967 000	3 942 000	3 944 000
Total Retained Equity	−8 000	2 000	−38 000	−33 000
Total Equity	22 000	32 000	−8 000	−3 000
Total Long-Term Debt	3 931 000	3 935 000	3 947 000	3 947 000
Total Current Debt	0	0	3 000	0
Total Equity and Debt	3 953 000	3 967 000	3 942 000	3 944 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	132 000	166 000	125 000	110 000
Revenue	132 000	166 000	125 000	110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	2 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	37 000	34 000	32 000	40 000
Operating Profit	95 000	132 000	92 000	70 000
Financial Income	0	0	0	0
Financial Costs	105 000	92 000	97 000	90 000
Financial Balance	−105 000	−92 000	−97 000	−90 000
Dividends	0	0	0	0
Net Income	−10 000	40 000	−5 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 947 000	3 947 000	3 947 000	3 947 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	4 000
Total Tangible Assets	3 947 000	3 947 000	3 948 000	3 951 000
Total Fiancial Fixed Assets	0	0	−33 000	−33 000
Total Fixed Assets	3 947 000	3 947 000	3 915 000	3 918 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	20 000	27 000	26 000
Total Current Assets	6 000	20 000	27 000	26 000
Total Assets	3 953 000	3 967 000	3 942 000	3 944 000
Total Equity	22 000	32 000	−8 000	−3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 931 000	3 935 000	3 947 000	3 947 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	3 000	0
Total Equity and Debt	3 953 000	3 967 000	3 942 000	3 944 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,45 %	125 %	62,5 %	666,67 %
Debt-to-Equity Ratio	178,68	122,97	−493,38	−1 315,67
Operating Profit Margin	71,97 %	79,52 %	73,6 %	63,64 %
Current Ratio	-	-	9	-
Quick Ratio	-	-	9	-
Equity Ratio	0,01	0,01	−0	−0
Gross Profit Margin	100 %	100 %	100 %	100 %