company

IN-VESTA BYGG AS

3110 TØNSBERG

Finances

Share Ownership

Return on Equity

−19,16 %

Current Ratio

1,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	98 000	291 000	0	9 000
Net Income	−32 000	108 000	−150 000	−66 000
Total Assets	426 000	547 000	460 000	280 000
Total Equity	167 000	199 000	90 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	98 000	291 000	0	9 000
Expenditure	131 000	150 000	193 000	92 000
Operating Profit	−33 000	140 000	−192 000	−84 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Earnings Before Tax	−33 000	139 000	−193 000	−84 000
Tax	−1 000	31 000	−42 000	−19 000
Net Income	−32 000	108 000	−150 000	−66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	26 000	0	7 000
Total Current Assets	406 000	521 000	460 000	273 000
Total Assets	426 000	547 000	460 000	280 000
Total Retained Equity	−161 000	−129 000	−237 000	−237 000
Total Equity	167 000	199 000	90 000	90 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	260 000	348 000	369 000	190 000
Total Equity and Debt	426 000	547 000	460 000	280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	98 000	291 000	0	9 000
Other Income	0	0	0	0
Revenue	98 000	291 000	0	9 000
Cost of Goods Sold	89 000	71 000	89 000	61 000
Salary Costs	0	46 000	0	−73 000
Depreciation	6 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	131 000	150 000	193 000	92 000
Operating Profit	−33 000	140 000	−192 000	−84 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	−32 000	108 000	−150 000	−66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	26 000	0	0
Total Tangible Assets	21 000	26 000	0	0
Total Fiancial Fixed Assets	0	0	0	7 000
Total Fixed Assets	21 000	26 000	0	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	136 000	11 000	2 000
Total Current Assets	406 000	521 000	460 000	273 000
Total Assets	426 000	547 000	460 000	280 000
Total Equity	167 000	199 000	90 000	90 000
Short-Term Group Debt	0	239 000	268 000	82 000
Total Long-Term Debt	0	1 000	0	0
Creditors	1 000	0	7 000	67 000
Unpaid Taxes	2 000	22 000	0	0
Dividends	0	0	0	0
Other Current Debt	256 000	57 000	95 000	40 000
Total Current Debt	260 000	348 000	369 000	190 000
Total Equity and Debt	426 000	547 000	460 000	280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,16 %	54,27 %	−166,67 %	−73,33 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	−33,67 %	48,11 %	-	−933,33 %
Current Ratio	1,56	1,5	1,25	1,44
Quick Ratio	1,56	1,5	1,25	1,44
Equity Ratio	0,39	0,36	0,2	0,32
Gross Profit Margin	9,18 %	75,6 %	-	−577,78 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English