MYRA MANGESYSLERI AS

9900 KIRKENES

Finances

Share Ownership

Return on Equity

14,36 %

Current Ratio

Debt-to-Equity Ratio

−2,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	61 000	48 000	48 000	40 000
Net Income	−57 000	−79 000	−33 000	−65 000
Total Assets	994 000	994 000	1 016 000	969 000
Total Equity	−397 000	−339 000	−261 000	−295 000

Income (NOK)	2022	2021	2020	2019
Revenue	61 000	48 000	48 000	40 000
Expenditure	62 000	79 000	35 000	61 000
Operating Profit	−1 000	−31 000	13 000	−21 000
Financial Income	0	0	0	0
Financial Costs	57 000	47 000	46 000	43 000
Financial Balance	−57 000	−47 000	−46 000	−43 000
Earnings Before Tax	−57 000	−79 000	−33 000	−65 000
Tax	0	0	0	0
Net Income	−57 000	−79 000	−33 000	−65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	994 000	1 015 000	1 037 000	969 000
Total Current Assets	0	−22 000	−21 000	0
Total Assets	994 000	994 000	1 016 000	969 000
Total Retained Equity	−497 000	−439 000	−361 000	−395 000
Total Equity	−397 000	−339 000	−261 000	−295 000
Total Long-Term Debt	860 000	825 000	769 000	831 000
Total Current Debt	531 000	508 000	508 000	433 000
Total Equity and Debt	994 000	994 000	1 016 000	969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	48 000	0
Other Income	61 000	48 000	0	40 000
Revenue	61 000	48 000	48 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	0	0
Impairment	0	0	0	0
Expenditure	62 000	79 000	35 000	61 000
Operating Profit	−1 000	−31 000	13 000	−21 000
Financial Income	0	0	0	0
Financial Costs	57 000	47 000	46 000	43 000
Financial Balance	−57 000	−47 000	−46 000	−43 000
Dividends	0	0	0	0
Net Income	−57 000	−79 000	−33 000	−65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	994 000	1 015 000	1 037 000	969 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	994 000	1 015 000	1 037 000	969 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	994 000	1 015 000	1 037 000	969 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	−22 000	−21 000	0
Total Current Assets	0	−22 000	−21 000	0
Total Assets	994 000	994 000	1 016 000	969 000
Total Equity	−397 000	−339 000	−261 000	−295 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	860 000	825 000	769 000	831 000
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	508 000	508 000	508 000	433 000
Total Current Debt	531 000	508 000	508 000	433 000
Total Equity and Debt	994 000	994 000	1 016 000	969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,36 %	23,3 %	12,64 %	22,03 %
Debt-to-Equity Ratio	−2,17	−2,43	−2,95	−2,82
Operating Profit Margin	−1,64 %	−64,58 %	27,08 %	−52,5 %
Current Ratio	0	−0,04	−0,04	0
Quick Ratio	0	−0,04	−0,04	0
Equity Ratio	−0,4	−0,34	−0,26	−0,3
Gross Profit Margin	100 %	100 %	100 %	100 %