VEYT AS

0152 OSLO

Finances

Share Ownership

Return on Equity

−137,78 %

Current Ratio

1,97

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 565 000	5 081 000	5 381 000	5 528 000
Net Income	−14 062 000	−791 000	−1 371 000	−2 300 000
Total Assets	20 443 000	10 286 000	3 162 000	3 633 000
Total Equity	10 206 000	6 268 000	562 000	932 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 565 000	5 081 000	5 381 000	5 528 000
Expenditure	19 693 000	5 711 000	6 670 000	7 582 000
Operating Profit	−14 128 000	−630 000	−1 289 000	−2 054 000
Financial Income	181 000	15 000	39 000	6 000
Financial Costs	116 000	176 000	120 000	253 000
Financial Balance	65 000	−161 000	−81 000	−247 000
Earnings Before Tax	−14 062 000	−791 000	−1 371 000	−2 300 000
Tax	0	0	0	0
Net Income	−14 062 000	−791 000	−1 371 000	−2 300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 958 000	394 000	412 000	567 000
Total Current Assets	17 485 000	9 892 000	2 750 000	3 066 000
Total Assets	20 443 000	10 286 000	3 162 000	3 633 000
Total Retained Equity	−14 853 000	−791 000	0	0
Total Equity	10 206 000	6 268 000	562 000	932 000
Total Long-Term Debt	1 357 000	1 714 000	1 857 000	1 929 000
Total Current Debt	8 880 000	2 304 000	742 000	772 000
Total Equity and Debt	20 443 000	10 286 000	3 162 000	3 633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 565 000	5 081 000	5 381 000	5 528 000
Other Income	0	0	0	0
Revenue	5 565 000	5 081 000	5 381 000	5 528 000
Cost of Goods Sold	0	8 000	0	0
Salary Costs	12 209 000	3 884 000	4 443 000	5 015 000
Depreciation	355 000	192 000	182 000	177 000
Impairment	0	0	0	0
Expenditure	19 693 000	5 711 000	6 670 000	7 582 000
Operating Profit	−14 128 000	−630 000	−1 289 000	−2 054 000
Financial Income	181 000	15 000	39 000	6 000
Financial Costs	116 000	176 000	120 000	253 000
Financial Balance	65 000	−161 000	−81 000	−247 000
Dividends	0	0	0	0
Net Income	−14 062 000	−791 000	−1 371 000	−2 300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 122 000	203 000	377 000	548 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	536 000	191 000	35 000	19 000
Total Tangible Assets	536 000	191 000	35 000	19 000
Total Fiancial Fixed Assets	300 000	0	0	0
Total Fixed Assets	2 958 000	394 000	412 000	567 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 293 000	8 561 000	1 995 000	1 987 000
Total Current Assets	17 485 000	9 892 000	2 750 000	3 066 000
Total Assets	20 443 000	10 286 000	3 162 000	3 633 000
Total Equity	10 206 000	6 268 000	562 000	932 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 357 000	1 714 000	1 857 000	1 929 000
Creditors	1 856 000	51 000	5 000	55 000
Unpaid Taxes	1 323 000	227 000	322 000	381 000
Dividends	0	0	0	0
Other Current Debt	5 700 000	2 026 000	415 000	337 000
Total Current Debt	8 880 000	2 304 000	742 000	772 000
Total Equity and Debt	20 443 000	10 286 000	3 162 000	3 633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−137,78 %	−12,62 %	−243,95 %	−246,78 %
Debt-to-Equity Ratio	0,13	0,27	3,3	2,07
Operating Profit Margin	−253,87 %	−12,4 %	−23,95 %	−37,16 %
Current Ratio	1,97	4,29	3,71	3,97
Quick Ratio	1,97	4,29	3,71	3,97
Equity Ratio	0,5	0,61	0,18	0,26
Gross Profit Margin	100 %	99,84 %	100 %	100 %