company

REVOLIN AS

1400 SKI

Finances

Share Ownership

Return on Equity

282,05 %

Current Ratio

1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	376 000	1 423 000	1 060 000
Net Income	110 000	40 000	−224 000	195 000
Total Assets	66 000	51 000	192 000	265 000
Total Equity	39 000	−71 000	−111 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	376 000	1 423 000	1 060 000
Expenditure	−38 000	329 000	1 649 000	861 000
Operating Profit	111 000	46 000	−225 000	198 000
Financial Income	0	0	0	0
Financial Costs	1 000	6 000	2 000	0
Financial Balance	−1 000	−6 000	−2 000	0
Earnings Before Tax	110 000	40 000	−227 000	198 000
Tax	0	0	−3 000	3 000
Net Income	110 000	40 000	−224 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	49 000	62 000	77 000
Total Current Assets	27 000	1 000	130 000	188 000
Total Assets	66 000	51 000	192 000	265 000
Total Retained Equity	9 000	−101 000	−141 000	113 000
Total Equity	39 000	−71 000	−111 000	113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	121 000	303 000	152 000
Total Equity and Debt	66 000	51 000	192 000	265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	72 000	376 000	1 423 000	1 059 000
Other Income	0	0	0	1 000
Revenue	72 000	376 000	1 423 000	1 060 000
Cost of Goods Sold	0	146 000	268 000	172 000
Salary Costs	−105 000	5 000	983 000	464 000
Depreciation	10 000	12 000	15 000	19 000
Impairment	0	0	0	0
Expenditure	−38 000	329 000	1 649 000	861 000
Operating Profit	111 000	46 000	−225 000	198 000
Financial Income	0	0	0	0
Financial Costs	1 000	6 000	2 000	0
Financial Balance	−1 000	−6 000	−2 000	0
Dividends	0	0	0	0
Net Income	110 000	40 000	−224 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	20 000	25 000	31 000	39 000
Fixtures	20 000	24 000	31 000	38 000
Total Tangible Assets	39 000	49 000	62 000	77 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	49 000	62 000	77 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	1 000	40 000	−11 000
Total Current Assets	27 000	1 000	130 000	188 000
Total Assets	66 000	51 000	192 000	265 000
Total Equity	39 000	−71 000	−111 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	−1 000	−5 000	−14 000
Unpaid Taxes	3 000	13 000	71 000	115 000
Dividends	0	0	0	0
Other Current Debt	23 000	109 000	236 000	48 000
Total Current Debt	27 000	121 000	303 000	152 000
Total Equity and Debt	66 000	51 000	192 000	265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	282,05 %	−56,34 %	201,8 %	172,57 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	154,17 %	12,23 %	−15,81 %	18,68 %
Current Ratio	1	0,01	0,43	1,24
Quick Ratio	1	0,01	0,43	1,24
Equity Ratio	0,59	−1,39	−0,58	0,43
Gross Profit Margin	100 %	61,17 %	81,17 %	83,77 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English