TRIOLA EIENDOM AS

7270 DYRVIK

Finances

Return on Equity

4,93 %

Current Ratio

3,8

Debt-to-Equity Ratio

5,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	341 000	319 000	298 000	255 000
Net Income	68 000	89 000	85 000	11 000
Total Assets	8 752 000	5 645 000	5 549 000	5 616 000
Total Equity	1 379 000	1 311 000	1 221 000	1 137 000

Income (NOK)	2022	2021	2020	2019
Revenue	341 000	319 000	298 000	255 000
Expenditure	63 000	75 000	39 000	90 000
Operating Profit	278 000	244 000	258 000	165 000
Financial Income	2 000	0	0	0
Financial Costs	192 000	129 000	150 000	151 000
Financial Balance	−190 000	−129 000	−150 000	−151 000
Earnings Before Tax	88 000	115 000	109 000	14 000
Tax	19 000	25 000	24 000	3 000
Net Income	68 000	89 000	85 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 505 000	5 497 000	5 497 000	5 501 000
Total Current Assets	247 000	148 000	52 000	115 000
Total Assets	8 752 000	5 645 000	5 549 000	5 616 000
Total Retained Equity	235 000	166 000	77 000	−8 000
Total Equity	1 379 000	1 311 000	1 221 000	1 137 000
Total Long-Term Debt	7 308 000	4 299 000	4 300 000	4 300 000
Total Current Debt	65 000	35 000	28 000	179 000
Total Equity and Debt	8 752 000	5 645 000	5 549 000	5 616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	341 000	319 000	298 000	255 000
Revenue	341 000	319 000	298 000	255 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	75 000	39 000	90 000
Operating Profit	278 000	244 000	258 000	165 000
Financial Income	2 000	0	0	0
Financial Costs	192 000	129 000	150 000	151 000
Financial Balance	−190 000	−129 000	−150 000	−151 000
Dividends	0	0	0	0
Net Income	68 000	89 000	85 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	4 000
Real Eastate	8 304 000	5 296 000	5 296 000	5 296 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 304 000	5 296 000	5 296 000	5 296 000
Total Fiancial Fixed Assets	202 000	202 000	202 000	202 000
Total Fixed Assets	8 505 000	5 497 000	5 497 000	5 501 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	239 000	142 000	46 000	109 000
Total Current Assets	247 000	148 000	52 000	115 000
Total Assets	8 752 000	5 645 000	5 549 000	5 616 000
Total Equity	1 379 000	1 311 000	1 221 000	1 137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 308 000	4 299 000	4 300 000	4 300 000
Creditors	9 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	10 000	8 000	179 000
Total Current Debt	65 000	35 000	28 000	179 000
Total Equity and Debt	8 752 000	5 645 000	5 549 000	5 616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,93 %	6,79 %	6,96 %	0,97 %
Debt-to-Equity Ratio	5,3	3,28	3,52	3,78
Operating Profit Margin	81,52 %	76,49 %	86,58 %	64,71 %
Current Ratio	3,8	4,23	1,86	0,64
Quick Ratio	3,8	4,23	1,86	0,64
Equity Ratio	0,16	0,23	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %