FINNMARKSPRODUKTER AS

9802 VESTRE JAKOBSELV

Finances

Share Ownership

Return on Equity

−21,81 %

Current Ratio

0,33

Debt-to-Equity Ratio

2,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 106 000	1 867 000	1 563 000	1 748 000
Net Income	−53 000	−33 000	119 000	32 000
Total Assets	920 000	1 076 000	1 154 000	1 136 000
Total Equity	243 000	296 000	330 000	211 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 106 000	1 867 000	1 563 000	1 748 000
Expenditure	2 142 000	1 864 000	1 367 000	1 647 000
Operating Profit	−36 000	3 000	195 000	101 000
Financial Income	2 000	0	1 000	0
Financial Costs	34 000	41 000	42 000	56 000
Financial Balance	−32 000	−41 000	−41 000	−56 000
Earnings Before Tax	−68 000	−38 000	154 000	45 000
Tax	−14 000	−5 000	35 000	13 000
Net Income	−53 000	−33 000	119 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	866 000	944 000	1 024 000	980 000
Total Current Assets	54 000	132 000	130 000	156 000
Total Assets	920 000	1 076 000	1 154 000	1 136 000
Total Retained Equity	43 000	96 000	130 000	11 000
Total Equity	243 000	296 000	330 000	211 000
Total Long-Term Debt	515 000	607 000	706 000	702 000
Total Current Debt	162 000	173 000	118 000	223 000
Total Equity and Debt	920 000	1 076 000	1 154 000	1 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 093 000	1 847 000	1 552 000	1 720 000
Other Income	13 000	20 000	11 000	28 000
Revenue	2 106 000	1 867 000	1 563 000	1 748 000
Cost of Goods Sold	0	0	17 000	66 000
Salary Costs	1 223 000	792 000	475 000	363 000
Depreciation	80 000	80 000	71 000	58 000
Impairment	0	0	0	0
Expenditure	2 142 000	1 864 000	1 367 000	1 647 000
Operating Profit	−36 000	3 000	195 000	101 000
Financial Income	2 000	0	1 000	0
Financial Costs	34 000	41 000	42 000	56 000
Financial Balance	−32 000	−41 000	−41 000	−56 000
Dividends	0	0	0	0
Net Income	−53 000	−33 000	119 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	73 000	0	0	0
Fixtures	54 000	157 000	187 000	74 000
Total Tangible Assets	864 000	944 000	1 024 000	962 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	866 000	944 000	1 024 000	980 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	20 000	108 000	47 000
Total Current Assets	54 000	132 000	130 000	156 000
Total Assets	920 000	1 076 000	1 154 000	1 136 000
Total Equity	243 000	296 000	330 000	211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	515 000	607 000	706 000	702 000
Creditors	20 000	−1 000	15 000	171 000
Unpaid Taxes	94 000	86 000	36 000	45 000
Dividends	0	0	0	0
Other Current Debt	48 000	89 000	67 000	7 000
Total Current Debt	162 000	173 000	118 000	223 000
Total Equity and Debt	920 000	1 076 000	1 154 000	1 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,81 %	−11,15 %	36,06 %	15,17 %
Debt-to-Equity Ratio	2,12	2,05	2,14	3,33
Operating Profit Margin	−1,71 %	0,16 %	12,48 %	5,78 %
Current Ratio	0,33	0,76	1,1	0,7
Quick Ratio	0,33	0,76	1,1	0,7
Equity Ratio	0,26	0,28	0,29	0,19
Gross Profit Margin	100 %	100 %	98,91 %	96,22 %