SOLVENDT EIENDOM AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

−430 %

Current Ratio

19,6

Debt-to-Equity Ratio

−60

Key figures (NOK)	2022	2021	2020	2019
Revenue	712 000	670 000	491 000	371 000
Net Income	129 000	123 000	−38 000	18 000
Total Assets	1 800 000	1 679 000	1 589 000	1 600 000
Total Equity	−30 000	−159 000	−283 000	−245 000

Income (NOK)	2022	2021	2020	2019
Revenue	712 000	670 000	491 000	371 000
Expenditure	582 000	548 000	529 000	353 000
Operating Profit	129 000	123 000	−38 000	18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	129 000	123 000	−38 000	18 000
Tax	0	0	0	0
Net Income	129 000	123 000	−38 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 212 000	1 260 000	1 273 000	1 321 000
Total Current Assets	588 000	419 000	317 000	279 000
Total Assets	1 800 000	1 679 000	1 589 000	1 600 000
Total Retained Equity	−60 000	−189 000	−313 000	−275 000
Total Equity	−30 000	−159 000	−283 000	−245 000
Total Long-Term Debt	1 800 000	1 800 000	1 800 000	1 800 000
Total Current Debt	30 000	39 000	72 000	45 000
Total Equity and Debt	1 800 000	1 679 000	1 589 000	1 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	712 000	670 000	491 000	371 000
Revenue	712 000	670 000	491 000	371 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	48 000	51 000	49 000	51 000
Impairment	0	0	0	0
Expenditure	582 000	548 000	529 000	353 000
Operating Profit	129 000	123 000	−38 000	18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	129 000	123 000	−38 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 212 000	1 260 000	1 273 000	1 321 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 212 000	1 260 000	1 273 000	1 321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 212 000	1 260 000	1 273 000	1 321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	445 000	304 000	227 000	161 000
Total Current Assets	588 000	419 000	317 000	279 000
Total Assets	1 800 000	1 679 000	1 589 000	1 600 000
Total Equity	−30 000	−159 000	−283 000	−245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 800 000	1 800 000	1 800 000	1 800 000
Creditors	1 000	2 000	28 000	2 000
Unpaid Taxes	7 000	15 000	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	21 000	44 000	43 000
Total Current Debt	30 000	39 000	72 000	45 000
Total Equity and Debt	1 800 000	1 679 000	1 589 000	1 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−430 %	−77,36 %	13,43 %	−7,35 %
Debt-to-Equity Ratio	−60	−11,32	−6,36	−7,35
Operating Profit Margin	18,12 %	18,36 %	−7,74 %	4,85 %
Current Ratio	19,6	10,74	4,4	6,2
Quick Ratio	19,6	10,74	4,4	6,2
Equity Ratio	−0,02	−0,09	−0,18	−0,15
Gross Profit Margin	99,72 %	100 %	100 %	100 %