RN EIGEDOM AS

3864 RAULAND

Finances

Share Ownership

Return on Equity

−1,52 %

Current Ratio

198,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	150 000	0	0
Net Income	−101 000	−201 000	−86 000	34 000
Total Assets	6 665 000	6 791 000	6 974 000	7 097 000
Total Equity	6 638 000	6 739 000	6 940 000	7 026 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	150 000	0	0
Expenditure	160 000	396 000	162 000	53 000
Operating Profit	−160 000	−246 000	−163 000	−53 000
Financial Income	60 000	45 000	69 000	95 000
Financial Costs	0	0	0	0
Financial Balance	60 000	45 000	69 000	95 000
Earnings Before Tax	−101 000	−201 000	−93 000	42 000
Tax	0	0	−7 000	7 000
Net Income	−101 000	−201 000	−86 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 297 000	1 297 000	1 297 000	1 297 000
Total Current Assets	5 368 000	5 494 000	5 677 000	5 799 000
Total Assets	6 665 000	6 791 000	6 974 000	7 097 000
Total Retained Equity	−362 000	−261 000	−60 000	26 000
Total Equity	6 638 000	6 739 000	6 940 000	7 026 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	52 000	34 000	70 000
Total Equity and Debt	6 665 000	6 791 000	6 974 000	7 097 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	150 000	0	0
Revenue	0	150 000	0	0
Cost of Goods Sold	108 000	310 000	139 000	13 000
Salary Costs	28 000	57 000	6 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	396 000	162 000	53 000
Operating Profit	−160 000	−246 000	−163 000	−53 000
Financial Income	60 000	45 000	69 000	95 000
Financial Costs	0	0	0	0
Financial Balance	60 000	45 000	69 000	95 000
Dividends	0	0	0	0
Net Income	−101 000	−201 000	−86 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 297 000	1 297 000	1 297 000	1 297 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 297 000	1 297 000	1 297 000	1 297 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 297 000	1 297 000	1 297 000	1 297 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 368 000	5 494 000	5 677 000	5 799 000
Total Current Assets	5 368 000	5 494 000	5 677 000	5 799 000
Total Assets	6 665 000	6 791 000	6 974 000	7 097 000
Total Equity	6 638 000	6 739 000	6 940 000	7 026 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	41 000	33 000	53 000
Unpaid Taxes	14 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	11 000	8 000	10 000
Total Current Debt	27 000	52 000	34 000	70 000
Total Equity and Debt	6 665 000	6 791 000	6 974 000	7 097 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,52 %	−2,98 %	−1,24 %	0,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−164 %	-	-
Current Ratio	198,81	105,65	166,97	82,84
Quick Ratio	198,81	105,65	166,97	82,84
Equity Ratio	1	0,99	1	0,99
Gross Profit Margin	-	−106,67 %	-	-