BRIS.NO AS

4876 GRIMSTAD

Finances

Return on Equity

33 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 700 000	7 552 000	6 792 000	7 366 000
Net Income	395 000	223 000	2 000	91 000
Total Assets	3 366 000	2 992 000	2 999 000	3 495 000
Total Equity	1 197 000	803 000	580 000	578 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 700 000	7 552 000	6 792 000	7 366 000
Expenditure	10 148 000	7 211 000	6 638 000	7 188 000
Operating Profit	552 000	340 000	154 000	178 000
Financial Income	1 000	0	0	5 000
Financial Costs	33 000	54 000	47 000	66 000
Financial Balance	−32 000	−54 000	−47 000	−61 000
Earnings Before Tax	519 000	286 000	107 000	118 000
Tax	124 000	63 000	106 000	27 000
Net Income	395 000	223 000	2 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 885 000	2 172 000	2 297 000	2 701 000
Total Current Assets	1 481 000	820 000	703 000	794 000
Total Assets	3 366 000	2 992 000	2 999 000	3 495 000
Total Retained Equity	997 000	603 000	380 000	378 000
Total Equity	1 197 000	803 000	580 000	578 000
Total Long-Term Debt	654 000	1 059 000	1 090 000	1 865 000
Total Current Debt	1 515 000	1 131 000	1 330 000	1 052 000
Total Equity and Debt	3 366 000	2 992 000	2 999 000	3 495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 700 000	6 592 000	6 635 000	7 366 000
Other Income	0	961 000	156 000	0
Revenue	10 700 000	7 552 000	6 792 000	7 366 000
Cost of Goods Sold	3 978 000	2 473 000	2 237 000	2 677 000
Salary Costs	3 660 000	2 681 000	2 278 000	2 344 000
Depreciation	287 000	279 000	248 000	228 000
Impairment	0	0	0	0
Expenditure	10 148 000	7 211 000	6 638 000	7 188 000
Operating Profit	552 000	340 000	154 000	178 000
Financial Income	1 000	0	0	5 000
Financial Costs	33 000	54 000	47 000	66 000
Financial Balance	−32 000	−54 000	−47 000	−61 000
Dividends	0	0	0	0
Net Income	395 000	223 000	2 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 624 000	1 816 000	1 884 000	1 874 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	255 000	351 000	407 000	408 000
Total Tangible Assets	1 879 000	2 166 000	2 291 000	2 281 000
Total Fiancial Fixed Assets	6 000	6 000	6 000	420 000
Total Fixed Assets	1 885 000	2 172 000	2 297 000	2 701 000
Stock	296 000	155 000	257 000	205 000
Total Investments	0	0	0	0
Cash, Bank	276 000	188 000	103 000	153 000
Total Current Assets	1 481 000	820 000	703 000	794 000
Total Assets	3 366 000	2 992 000	2 999 000	3 495 000
Total Equity	1 197 000	803 000	580 000	578 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	654 000	1 059 000	1 090 000	1 865 000
Creditors	318 000	374 000	572 000	374 000
Unpaid Taxes	303 000	194 000	175 000	198 000
Dividends	0	0	0	0
Other Current Debt	759 000	491 000	481 000	454 000
Total Current Debt	1 515 000	1 131 000	1 330 000	1 052 000
Total Equity and Debt	3 366 000	2 992 000	2 999 000	3 495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33 %	27,77 %	0,34 %	15,74 %
Debt-to-Equity Ratio	0,55	1,32	1,88	3,23
Operating Profit Margin	5,16 %	4,5 %	2,27 %	2,42 %
Current Ratio	0,98	0,73	0,53	0,75
Quick Ratio	1,21	0,84	0,66	0,94
Equity Ratio	0,36	0,27	0,19	0,17
Gross Profit Margin	62,82 %	67,25 %	67,06 %	63,66 %