SOLBAKK BYGG OG VEDLIKEHOLD AS

5136 MJØLKERÅEN

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

25,9

Debt-to-Equity Ratio

−0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	151 000
Net Income	0	0	0	139 000
Total Assets	2 275 000	2 275 000	2 275 000	2 275 000
Total Equity	−753 000	−753 000	−753 000	−753 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	151 000
Expenditure	0	0	0	12 000
Operating Profit	0	0	0	139 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	139 000
Tax	0	0	0	0
Net Income	0	0	0	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	410 000	410 000	410 000	410 000
Total Current Assets	1 865 000	1 865 000	1 865 000	1 865 000
Total Assets	2 275 000	2 275 000	2 275 000	2 275 000
Total Retained Equity	−783 000	−783 000	−783 000	−783 000
Total Equity	−753 000	−753 000	−753 000	−753 000
Total Long-Term Debt	280 000	280 000	2 822 000	2 822 000
Total Current Debt	72 000	72 000	348 000	348 000
Total Equity and Debt	−401 000	−401 000	2 417 000	2 417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	151 000
Other Income	0	0	0	0
Revenue	0	0	0	151 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	12 000
Operating Profit	0	0	0	139 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	395 000	0	0	0
Fixtures	0	0	395 000	395 000
Total Tangible Assets	395 000	395 000	395 000	395 000
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	410 000	410 000	410 000	410 000
Stock	150 000	150 000	150 000	150 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 865 000	1 865 000	1 865 000	1 865 000
Total Assets	2 275 000	2 275 000	2 275 000	2 275 000
Total Equity	−753 000	−753 000	−753 000	−753 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	280 000	280 000	2 822 000	2 822 000
Creditors	0	0	61 000	61 000
Unpaid Taxes	11 000	11 000	11 000	11 000
Dividends	0	0	0	0
Other Current Debt	0	0	276 000	276 000
Total Current Debt	72 000	72 000	348 000	348 000
Total Equity and Debt	−401 000	−401 000	2 417 000	2 417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	−0 %	−18,46 %
Debt-to-Equity Ratio	−0,37	−0,37	−3,75	−3,75
Operating Profit Margin	-	-	-	92,05 %
Current Ratio	25,9	25,9	5,36	5,36
Quick Ratio	−23,91	−23,91	9,42	9,42
Equity Ratio	−0,33	−0,33	−0,33	−0,33
Gross Profit Margin	-	-	-	100 %